XML 72 R66.htm IDEA: XBRL DOCUMENT v2.4.0.6
Schedule I, Condensed Financial Information of Parent Company (Details) (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Current assets:                        
Cash and cash equivalents $ 1,399,162,000       $ 1,579,003,000       $ 1,399,162,000 $ 1,579,003,000 $ 1,853,988,000  
Short-term investments 121,742,000       116,205,000       121,742,000 116,205,000    
Other receivables, net 892,815,000       717,736,000       892,815,000 717,736,000    
Other current assets 196,323,000       286,301,000       196,323,000 286,301,000    
Total current assets 2,882,119,000       2,969,508,000       2,882,119,000 2,969,508,000    
Long-term investments 2,658,582,000       2,635,309,000       2,658,582,000 2,635,309,000    
Property and equipment, net 266,818,000       255,485,000       266,818,000 255,485,000    
Other long-term assets 33,389,000       36,863,000       33,389,000 36,863,000    
Total assets 8,750,988,000       8,813,532,000       8,750,988,000 8,813,532,000    
Current liabilities:                        
Accounts payable and other accrued liabilities 488,175,000       695,235,000       488,175,000 695,235,000    
Total current liabilities 2,045,070,000       2,352,155,000       2,045,070,000 2,352,155,000    
Long-term debt 1,585,190,000       1,584,700,000       1,585,190,000 1,584,700,000    
Other long-term liabilities 397,813,000       365,686,000       397,813,000 365,686,000    
Total liabilities 4,028,073,000       4,302,541,000       4,028,073,000 4,302,541,000    
Stockholders’ equity:                        
Common stock, $.01 par value; 570,000 authorized 197,080 issued and 134,573 outstanding in 2012 193,469 issued and 141,172 outstanding in 2011 1,971,000       1,935,000       1,971,000 1,935,000    
Treasury stock, at cost; 62,507 in 2012; 52,297 in 2011 (1,920,749,000)       (1,583,313,000)       (1,920,749,000) (1,583,313,000)    
Additional paid-in capital 1,970,877,000       1,848,995,000       1,970,877,000 1,848,995,000    
Accumulated other comprehensive income, net 69,220,000       60,469,000       69,220,000 60,469,000    
Retained earnings 4,601,596,000       4,182,905,000       4,601,596,000 4,182,905,000    
Total stockholders’ equity 4,722,915,000       4,510,991,000       4,722,915,000 4,510,991,000 4,199,166,000 3,712,554,000
Total liabilities and stockholders’ equity 8,750,988,000       8,813,532,000       8,750,988,000 8,813,532,000    
Common stock, par value (in dollars per share) $ 0.01       $ 0.01       $ 0.01 $ 0.01    
Common stock, authorized (in shares) 570,000       570,000       570,000 570,000    
Common stock, issued (in shares) 197,080       193,469       197,080 193,469    
Common stock, outstanding (in shares) 134,573       141,172       134,573 141,172    
Treasury stock, at cost (in shares) 62,507       52,297       62,507 52,297    
Expenses:                        
Selling, general and administrative                 2,080,236,000 2,016,042,000 1,961,947,000  
Depreciation and amortization                 152,859,000 136,865,000 140,685,000  
Interest expense                 99,468,000 99,062,000 80,418,000  
(Provision) benefit for income taxes                 (297,472,000) (314,996,000) (247,918,000)  
Net earnings 119,341,000 105,259,000 91,743,000 170,719,000 [1] 85,696,000 122,681,000 224,495,000 [2] 110,233,000 487,063,000 543,105,000 438,616,000  
Other comprehensive income (loss), net of tax:                        
Change in net unrealized gains (losses) on investments                 54,626,000 48,274,000 10,501,000  
Comprehensive income                 495,814,000 562,493,000 438,291,000  
CONDENSED STATEMENTS OF CASH FLOWS [Abstract]                        
Net cash from operating activities                 470,644,000 401,159,000 272,252,000  
Cash flows from investing activities:                        
Capital expenditures, net                 (89,064,000) (62,085,000) (63,257,000)  
Purchases of investments and other                 (1,595,596,000) (2,584,935,000) (819,808,000)  
Payments for acquisitions, net                 (54,945,000) (7,616,000) (102,356,000)  
Net cash from investing activities                 (124,948,000) (602,006,000) 149,661,000  
Cash flows from financing activities:                        
Proceeds from issuance of stock                 87,671,000 44,624,000 15,484,000  
Payments for repurchase of stock                 (339,985,000) (336,219,000) (4,888,000)  
Repayment of debt                 (233,903,000) (380,029,000) 0  
Proceeds from issuance of debt                 0 589,867,000 0  
Excess tax benefit from stock compensation                 12,210,000 7,619,000 2,925,000  
Payments for cash dividends                 (51,530,000) 0 0  
Net cash from financing activities                 (525,537,000) (74,138,000) 13,521,000  
Net change in cash and cash equivalents                 (179,841,000) (274,985,000) 435,434,000  
Cash and cash equivalents at beginning of period       1,579,003,000       1,853,988,000 1,579,003,000 1,853,988,000 1,418,554,000  
Cash and cash equivalents at end of period 1,399,162,000       1,579,003,000       1,399,162,000 1,579,003,000 1,853,988,000  
Subsidiary Transactions [Abstract]                        
Dividends from subsidiaries                 214,700,000      
Parent Company [Member]
                       
Current assets:                        
Cash and cash equivalents 321,166,000       634,592,000       321,166,000 634,592,000 814,811,000  
Short-term investments 84,241,000       61,435,000       84,241,000 61,435,000    
Other receivables, net 14,394,000       4,570,000       14,394,000 4,570,000    
Other current assets 41,973,000       79,923,000       41,973,000 79,923,000    
Total current assets 461,774,000       780,520,000       461,774,000 780,520,000    
Long-term investments 509,421,000       504,022,000       509,421,000 504,022,000    
Property and equipment, net 3,574,000       4,339,000       3,574,000 4,339,000    
Investment in subsidiaries 5,507,880,000       5,123,007,000       5,507,880,000 5,123,007,000    
Other long-term assets 62,894,000       93,444,000       62,894,000 93,444,000    
Total assets 6,545,543,000       6,505,332,000       6,545,543,000 6,505,332,000    
Current liabilities:                        
Accounts payable and other accrued liabilities 119,617,000       315,175,000       119,617,000 315,175,000    
Total current liabilities 119,617,000       315,175,000       119,617,000 315,175,000    
Long-term debt 1,585,190,000       1,584,700,000       1,585,190,000 1,584,700,000    
Notes payable to subsidiary 65,000,000       65,000,000       65,000,000 65,000,000    
Other long-term liabilities 52,821,000       29,466,000       52,821,000 29,466,000    
Total liabilities 1,822,628,000       1,994,341,000       1,822,628,000 1,994,341,000    
Stockholders’ equity:                        
Common stock, $.01 par value; 570,000 authorized 197,080 issued and 134,573 outstanding in 2012 193,469 issued and 141,172 outstanding in 2011 1,971,000       1,935,000       1,971,000 1,935,000    
Treasury stock, at cost; 62,507 in 2012; 52,297 in 2011 (1,920,749,000)       (1,583,313,000)       (1,920,749,000) (1,583,313,000)    
Additional paid-in capital 1,970,877,000       1,848,995,000       1,970,877,000 1,848,995,000    
Accumulated other comprehensive income, net 69,220,000       60,469,000       69,220,000 60,469,000    
Retained earnings 4,601,596,000       4,182,905,000       4,601,596,000 4,182,905,000    
Total stockholders’ equity 4,722,915,000       4,510,991,000       4,722,915,000 4,510,991,000    
Total liabilities and stockholders’ equity 6,545,543,000       6,505,332,000       6,545,543,000 6,505,332,000    
Common stock, par value (in dollars per share) $ 0.01       $ 0.01       $ 0.01 $ 0.01    
Common stock, authorized (in shares) 570,000       570,000       570,000 570,000    
Common stock, issued (in shares) 197,080       193,469       197,080 193,469    
Common stock, outstanding (in shares) 134,573       141,172       134,573 141,172    
Treasury stock, at cost (in shares) 62,507       52,297       62,507 52,297    
Revenues:                        
Management fees charged to operating subsidiaries                 302,718,000 261,798,000 208,453,000  
Expenses:                        
Selling, general and administrative                 198,665,000 200,005,000 170,524,000  
Depreciation and amortization                 575,000 1,297,000 939,000  
Interest expense                 101,576,000 101,174,000 82,590,000  
Total expenses                 300,816,000 302,476,000 254,053,000  
Investment and other income, net                 6,256,000 2,353,000 629,000  
Income (loss) before income taxes and equity in net earnings of subsidiaries                 8,158,000 (38,325,000) (44,971,000)  
(Provision) benefit for income taxes                 (3,093,000) 14,069,000 16,239,000  
Income (loss) before equity in net earnings of subsidiaries                 5,065,000 (24,256,000) (28,732,000)  
Equity in net earnings of subsidiaries                 481,998,000 567,361,000 467,348,000  
Net earnings                 487,063,000 543,105,000 438,616,000  
Other comprehensive income (loss), net of tax:                        
Change in net unrealized gains (losses) on investments                 8,751,000 19,388,000 (325,000)  
Comprehensive income                 495,814,000 562,493,000 438,291,000  
CONDENSED STATEMENTS OF CASH FLOWS [Abstract]                        
Net cash from operating activities                 84,340,000 (170,263,000) (21,032,000)  
Cash flows from investing activities:                        
Capital expenditures, net                 444,000 (2,414,000) 518,000  
Proceeds from the sales and maturities of investments                 432,627,000 624,559,000 196,052,000  
Purchases of investments and other                 (435,100,000) (1,155,558,000) 0  
Capital contributions to subsidiaries                 (134,000,000) (140,192,000) (142,271,000)  
Dividends from subsidiaries                 265,175,000 745,403,000 530,589,000  
Payments for acquisitions, net                 (1,375,000) (7,616,000) (102,356,000)  
Net cash from investing activities                 127,771,000 64,182,000 482,532,000  
Cash flows from financing activities:                        
Proceeds from issuance of stock                 87,671,000 44,624,000 15,484,000  
Payments for repurchase of stock                 (339,985,000) (336,219,000) (4,888,000)  
Repayment of debt                 (233,903,000) (380,029,000) 0  
Repayment of note to subsidiaries                 0 0 (4,235,000)  
Proceeds from issuance of debt                 0 589,867,000 0  
Excess tax benefit from stock compensation                 12,210,000 7,619,000 2,925,000  
Payments for cash dividends                 (51,530,000) 0 0  
Net cash from financing activities                 (525,537,000) (74,138,000) 9,286,000  
Net change in cash and cash equivalents                 (313,426,000) (180,219,000) 470,786,000  
Cash and cash equivalents at beginning of period       634,592,000       814,811,000 634,592,000 814,811,000 344,025,000  
Cash and cash equivalents at end of period 321,166,000       634,592,000       321,166,000 634,592,000 814,811,000  
Subsidiary Transactions [Abstract]                        
Dividends from subsidiaries                 214,700,000 489,400,000 319,400,000  
Capital Contributions From Parent Co                 $ 134,000,000 $ 122,000,000 $ 11,500,000  
[1] During the quarter ended March 31, 2012, CMS announced which contract years are subject to the CMS RADV audits and other core areas of the audit methodology. As a result of these changes, the Company recorded a non-recurring pre-tax adjustment to earnings of $133.0 million during the first quarter of 2012. See Note A, Organization and Summary of Significant Accounting Policies, to the consolidated financial statements for additional information.
[2] On May 27, 2011, the court entered an order of final approval of a settlement and, accordingly, the Company recorded a non-recurring pre-tax adjustment that increased earnings of $159.3 million in the second quarter of 2011.