XML 42 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Shareholders' Equity
3 Months Ended
Mar. 31, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Shareholders' Equity

7. Shareholders’ Equity

Equity Compensation Plans

We have a stock plan (the “Stock Plan”) and an inducement stock plan for newly hired employees (together with the Stock Plan, the “Plans”). Under the Plans, stock options to purchase shares of our common stock may be granted with a fixed exercise price that is equal to the fair market value of our common stock on the date of grant. These options have a term of up to 10 years and vest over a predetermined period, generally four years. Incentive stock options granted under the Stock Plan may only be granted to our employees. The Plans also allow for awards of non-qualified stock options, stock appreciation rights, restricted and unrestricted stock awards, and restricted stock units (“RSUs”).

Stock-Based Compensation

The estimated fair value of stock-based awards is recognized as compensation expense over the vesting period of the award, net of estimated forfeitures. We estimate forfeitures based on historical experience and expected future activities. The fair value of RSUs is determined based on the number of shares granted and the quoted price of our common stock on the date of grant. The fair value of stock option awards is estimated at the grant date based on the fair value of each vesting tranche as calculated by the Black-Scholes-Merton (“BSM”) option-pricing model. The BSM model requires various highly judgmental assumptions including expected volatility and option life. If any of the assumptions used in the BSM model change significantly, stock-based compensation expense may differ materially in the future from that recorded in the current period. The fair values of our stock option grants were estimated with the following weighted average assumptions:

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

Dividend yield

 

 

0

%

 

 

0

%

Expected life

 

4.9 years

 

 

6.0 years

 

Expected volatility

 

 

60

%

 

 

64

%

Risk-free interest rate

 

 

1.1

%

 

 

2.2

%

 

The impact on our results of operations from stock-based compensation expense was as follows (in thousands, except per share amounts):

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

Cost of revenue — Edge to Cloud

 

$

4

 

 

$

6

 

Selling, general and administrative

 

 

206

 

 

 

188

 

Research and development

 

 

5

 

 

 

(26

)

Total stock-based compensation expense

 

$

215

 

 

$

168

 

 

Stock Option Activity

The following table summarizes stock option activity under the Plans:

 

 

 

 

 

 

 

 

 

 

 

Weighted

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

 

 

 

 

 

Number of

 

 

Weighted

Average

 

 

Contractual

Life

 

 

Aggregate

 

 

 

Shares

 

 

Exercise Price

 

 

(in years)

 

 

Intrinsic Value

 

Balance at December 31, 2019

 

 

1,544,826

 

 

$

2.74

 

 

 

7.47

 

 

$

46,582

 

Granted

 

 

564,900

 

 

 

1.02

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(1,500

)

 

 

4.02

 

 

 

 

 

 

 

 

 

Expired

 

 

(168,448

)

 

 

4.79

 

 

 

 

 

 

 

 

 

Balance at March 31, 2020

 

 

1,939,778

 

 

 

2.06

 

 

 

8.62

 

 

 

 

Vested and expected to vest at March 31, 2020

 

 

1,631,708

 

 

 

2.19

 

 

 

8.46

 

 

 

 

Exercisable at March 31, 2020

 

 

467,687

 

 

$

3.88

 

 

 

6.14

 

 

$

 

 

At March 31, 2020, total compensation cost related to stock options granted but not yet recognized, net of estimated forfeitures, was $764,296. This cost will be amortized on the straight-line method over a weighted-average period of approximately 1.8 years. The following table summarizes certain information about stock options:

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

Weighted average grant-date fair value of options granted during the period

 

$

1.02

 

 

$

1.97

 

Options in-the-money (in shares)

 

 

 

 

 

6,000

 

Aggregate intrinsic value of options exercised during the period

 

$

 

 

$

 

 

The aggregate intrinsic value represents the difference between the exercise price of the underlying options and the quoted price of our common stock for the number of options exercised during the period. We issue new shares of common stock upon exercise of stock options.

Restricted Stock Unit Activity

The following table summarizes RSU activity under the Plans:

 

 

 

Number of

 

 

Weighted Average

 

 

 

Shares

 

 

Award Price

 

Unvested at December 31, 2019

 

 

112,846

 

 

$

1.44

 

Granted

 

 

 

 

 

 

Vested

 

 

(56,425

)

 

 

1.44

 

Forfeited

 

 

 

 

 

 

Unvested at March 31, 2020

 

 

56,421

 

 

$

1.44

 

Expected to vest after March 31, 2020

 

 

159,795

 

 

$

1.44

 

 

At March 31, 2020, total compensation cost related to RSUs granted but not yet recognized, net of estimated forfeitures, was $15,561. This cost will be amortized on the straight-line method over a weighted-average period of approximately 0.2 years.

Common Stock Reserved for Future Issuance

The following table summarizes our shares of common stock reserved for future issuance under the Plans as of March 31, 2020:

 

 

 

March 31, 2020

 

Stock options outstanding

 

 

1,939,778

 

Restricted stock units outstanding

 

 

56,421

 

Stock options and restricted stock units available for future grant

 

 

1,335,084

 

Common stock reserved for future issuance

 

 

3,331,283