XML 64 R13.htm IDEA: XBRL DOCUMENT v3.19.3
Shareholders' Equity
9 Months Ended
Sep. 30, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Shareholders' Equity

7. Shareholders’ Equity

Equity Compensation Plans

We have a stock plan (the “Stock Plan”) and an inducement stock plan for newly hired employees (together with the Stock Plan, the “Plans”). Under the Plans, stock options to purchase shares of our common stock may be granted with a fixed exercise price that is equal to the fair market value of our common stock on the date of grant. These options have a term of up to 10 years and vest over a predetermined period, generally four years. Incentive stock options granted under the Stock Plan may only be granted to our employees. The Plans also allow for awards of non-qualified stock options, stock appreciation rights, restricted and unrestricted stock awards, and restricted stock units (“RSUs”).

Stock-Based Compensation

The estimated fair value of stock-based awards is recognized as compensation expense over the vesting period of the award, net of estimated forfeitures. We estimate forfeitures based on historical experience and expected future activities. The fair value of RSUs is determined based on the number of shares granted and the quoted price of our common stock on the date of grant. The fair value of stock option awards is estimated at the grant date based on the fair value of each vesting tranche as calculated by the Black-Scholes-Merton (“BSM”) option-pricing model. The BSM model requires various highly judgmental assumptions including expected volatility and option life. If any of the assumptions used in the BSM model change significantly, stock-based compensation expense may differ materially in the future from that recorded in the current period. The fair values of our stock option grants were estimated with the following weighted average assumptions:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Dividend yield

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

Expected life

 

5.6 years

 

 

4.4 years

 

 

5.8 years

 

 

5.3 years

 

Expected volatility

 

 

64

%

 

 

56

%

 

 

64

%

 

 

55

%

Risk-free interest rate

 

 

1.6

%

 

 

2.7

%

 

 

2.1

%

 

 

2.5

%

 

The impact on our results of operations from stock-based compensation expense was as follows (in thousands, except per share amounts):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Cost of revenue — Edge to Cloud

 

$

1

 

 

$

11

 

 

$

10

 

 

$

30

 

Selling, general and administrative

 

 

175

 

 

 

237

 

 

 

373

 

 

 

421

 

Research and development

 

 

12

 

 

 

57

 

 

 

(12

)

 

 

169

 

Total stock-based compensation expense

 

$

188

 

 

$

305

 

 

$

371

 

 

$

620

 

Per diluted share

 

$

0.01

 

 

$

0.02

 

 

$

0.03

 

 

$

0.05

 

 

Stock Option Activity

The following table summarizes stock option activity under the Plans:

 

 

 

 

 

 

 

 

 

 

 

Weighted

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

 

 

 

 

 

Number of

 

 

Weighted

Average

 

 

Contractual

Life

 

 

Aggregate

 

 

 

Shares

 

 

Exercise Price

 

 

(in years)

 

 

Intrinsic Value

 

Balance at December 31, 2018

 

 

1,390,012

 

 

$

4.77

 

 

 

6.83

 

 

$

 

Granted

 

 

933,423

 

 

 

1.70

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(218,889

)

 

 

4.98

 

 

 

 

 

 

 

 

 

Expired

 

 

(467,490

)

 

 

5.00

 

 

 

 

 

 

 

 

 

Balance at September 30, 2019

 

 

1,637,056

 

 

$

2.93

 

 

 

7.67

 

 

$

505

 

Vested and expected to vest at September 30, 2019

 

 

1,349,818

 

 

$

3.17

 

 

 

7.28

 

 

$

343

 

Exercisable at September 30, 2019

 

 

596,324

 

 

$

4.69

 

 

 

4.67

 

 

$

 

 

At September 30, 2019, total compensation cost related to stock options granted but not yet recognized, net of estimated forfeitures, was $141,634. This cost will be amortized on the straight-line method over a weighted-average period of approximately 2.5 years. The following table summarizes certain information about stock options:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Weighted average grant-date fair value of options granted during the period

 

$

1.23

 

 

$

1.02

 

 

$

1.70

 

 

$

1.89

 

Options in-the-money (in shares)

 

 

 

 

 

26,000

 

 

 

 

 

 

26,000

 

Aggregate intrinsic value of options exercised during the period

 

$

 

 

$

 

 

$

 

 

$

1,853

 

 

The aggregate intrinsic value represents the difference between the exercise price of the underlying options and the quoted price of our common stock for the number of options exercised during the period. We issue new shares of common stock upon exercise of stock options.

Restricted Stock Unit Activity

The following table summarizes RSU activity under the Plans:

 

 

 

Number of

 

 

Weighted Average

 

 

 

Shares

 

 

Award Price

 

Unvested at December 31, 2018

 

 

186,516

 

 

$

2.88

 

Granted

 

 

225,693

 

 

 

1.44

 

Vested

 

 

(204,679

)

 

 

2.19

 

Forfeited

 

 

(34,643

)

 

 

4.68

 

Unvested at September 30, 2019

 

 

172,887

 

 

$

1.46

 

Expected to vest after September 30, 2019

 

 

159,795

 

 

$

1.46

 

 

At September 30, 2019, total compensation cost related to RSUs granted but not yet recognized, net of estimated forfeitures, was $157,583. This cost will be amortized on the straight-line method over a weighted-average period of approximately 0.4 years.

Common Stock Reserved for Future Issuance

The following table summarizes our shares of common stock reserved for future issuance under the Plans as of September 30, 2019:

 

 

 

September 30, 2019

 

Stock options outstanding

 

 

1,637,056

 

Restricted stock units outstanding

 

 

172,887

 

Stock options and restricted stock units available for future grant

 

 

1,637,806

 

Common stock reserved for future issuance

 

 

3,447,749