XML 38 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Revenue Recognition(Tables)
12 Months Ended
Dec. 31, 2017
Revenue From Contract With Customer [Abstract]  
Disaggregated Revenue

The following table provides information about disaggregated revenue by primary geographical market, major product line and timing of revenue recognition, and includes a reconciliation of the disaggregated revenue with reportable segments (in thousands):

 

 

Year Ended December 31, 2017

 

 

 

Third-Party Software

 

 

Proprietary Software

 

 

Total Software

 

 

Professional Engineering Service

 

 

Total

 

Primary geographical markets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

63,430

 

 

$

3,950

 

 

$

67,380

 

 

$

8,682

 

 

$

76,062

 

Europe

 

 

1,914

 

 

 

-

 

 

 

1,914

 

 

 

1,191

 

 

 

3,105

 

Asia

 

 

411

 

 

 

696

 

 

 

1,107

 

 

 

537

 

 

 

1,644

 

Total

 

$

65,755

 

 

$

4,646

 

 

$

70,401

 

 

$

10,410

 

 

$

80,811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Major products/services lines:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third-party software

 

$

65,755

 

 

$

-

 

 

$

65,755

 

 

$

-

 

 

$

65,755

 

Proprietary software

 

 

-

 

 

 

4,646

 

 

 

4,646

 

 

 

-

 

 

 

4,646

 

Professional engineering services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,410

 

 

 

10,410

 

Total

 

$

65,755

 

 

$

4,646

 

 

$

70,401

 

 

$

10,410

 

 

$

80,811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transferred at a point in time

 

$

65,608

 

 

$

3,696

 

 

$

69,304

 

 

$

861

 

 

$

70,165

 

Transferred over time

 

 

147

 

 

 

950

 

 

 

1,097

 

 

 

9,549

 

 

 

10,646

 

Total

 

$

65,755

 

 

$

4,646

 

 

$

70,401

 

 

$

10,410

 

 

$

80,811

 

 

Schedule of Contract Balances and Changes in Contract Balances

The following table provides information about receivables, contract assets and contract liabilities from contracts with customers (in thousands):

 

 

December 31, 2017

 

Receivables

 

$

18,014

 

Short-term contract assets

 

 

937

 

Long-term contract assets

 

 

30

 

Short-term contract liabilities (deferred revenue)

 

 

3,219

 

Long-term contract liabilities (deferred revenue)

 

 

61

 

Significant changes in contract assets and liabilities balances were as follows (in thousands):

 

 

December 31, 2017

 

 

 

Contract Assets

 

 

Contract Liabilities (1)

 

Revenue recognized that was included in the contract liability at beginning of the period

 

$

-

 

 

$

3,068

 

Transferred to receivables from contract assets recognized at beginning of the period

 

$

780

 

 

$

-

 

(1) Comprised of deferred revenue

 

 

 

 

 

 

 

 

 

Estimated Revenue Expected to be Recognized in Future Related to Performance Obligations

The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied or partially unsatisfied at the end of the reporting period, in thousands. The estimated revenue does not include contracts with original durations of one year or less, amounts of variable consideration attributable to royalties, or contract renewals that are unexercised as of December 31, 2017.

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

Third-party software

 

$

110

 

 

$

36

 

 

$

-

 

 

$

-

 

Proprietary software

 

 

2,655

 

 

 

1,133

 

 

 

820

 

 

 

114

 

Professional engineering services

 

 

760

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Summary of Impact of Adoption of Accounting Standards

In accordance with Topic 606, the disclosure of the impact of adoption to our consolidated statements of operations was as follows (in thousands, except per share amounts):

 

 

Year Ended December 31, 2017

 

 

 

As reported

 

 

Balances without adoption of Topic 606

 

 

Effect of change - higher (lower)

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Third-party software

 

$

65,755

 

 

$

65,755

 

 

$

 

Proprietary software

 

 

4,646

 

 

 

2,964

 

 

 

1,682

 

Professional engineering service

 

 

10,410

 

 

 

10,198

 

 

 

212

 

Total revenue

 

 

80,811

 

 

 

78,917

 

 

 

1,894

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Third-party software

 

 

55,161

 

 

 

55,161

 

 

 

 

Proprietary software

 

 

163

 

 

 

163

 

 

 

 

Professional engineering service

 

 

7,365

 

 

 

7,277

 

 

 

88

 

Total cost of revenue

 

 

62,689

 

 

 

62,601

 

 

 

88

 

Gross profit

 

 

18,122

 

 

 

16,316

 

 

 

1,806

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

20,982

 

 

 

20,909

 

 

 

73

 

Research and development

 

 

6,561

 

 

 

6,561

 

 

 

 

Total operating expenses

 

 

27,543

 

 

 

27,470

 

 

 

73

 

Loss from operations

 

 

(9,421

)

 

 

(11,154

)

 

 

1,733

 

Other income, net

 

 

214

 

 

 

214

 

 

 

 

Loss before income taxes

 

 

(9,207

)

 

 

(10,940

)

 

 

1,733

 

Income tax benefit

 

 

149

 

 

 

149

 

 

 

 

Net loss

 

$

(9,058

)

 

$

(10,791

)

 

$

1,733

 

Basic loss per share

 

$

(0.72

)

 

$

(0.86

)

 

$

0.14

 

Diluted loss per share

 

$

(0.72

)

 

$

(0.86

)

 

$

0.14

 

In accordance with Topic 606, the disclosure of the impact of adoption to our consolidated balance sheet was as follows (in thousands):

 

 

December 31, 2017

 

 

 

As reported

 

 

Balances without adoption of Topic 606

 

 

Effect of change - higher (lower)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Contract assets

 

$

937

 

 

$

753

 

 

$

184

 

Other noncurrent assets

 

 

89

 

 

 

59

 

 

 

30

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue - current

 

 

3,219

 

 

 

4,243

 

 

 

(1,024

)

Deferred revenue - noncurrent

 

 

61

 

 

 

556

 

 

 

(495

)

Shareholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated deficit

 

 

(105,276

)

 

 

(107,009

)

 

 

1,733