XML 29 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Revenue Recognition(Tables)
9 Months Ended
Sep. 30, 2017
Revenue From Contract With Customer [Abstract]  
Disaggregated Revenue

The following table provides information about disaggregated revenue by primary geographical market, major product line and timing of revenue recognition, and includes a reconciliation of the disaggregated revenue with reportable segments (in thousands):

 

 

Three Months Ended September 30, 2017

 

 

Nine Months Ended September 30, 2017

 

 

Third Party Software

 

 

Proprietary Software

 

 

Total Software

 

 

Professional Engineering Service

 

 

Total

 

 

Third Party Software

 

 

Proprietary Software

 

 

Total Software

 

 

Professional Engineering Service

 

 

Total

 

Primary geographical markets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  North America

$

15,615

 

 

$

532

 

 

$

16,147

 

 

$

1,835

 

 

$

17,982

 

 

$

46,867

 

 

$

3,650

 

 

$

50,517

 

 

$

6,963

 

 

$

57,480

 

  Europe

 

520

 

 

 

 

 

 

520

 

 

 

276

 

 

 

796

 

 

 

1,380

 

 

 

 

 

 

1,380

 

 

 

1,053

 

 

 

2,433

 

  Asia

 

105

 

 

 

668

 

 

 

773

 

 

 

102

 

 

 

875

 

 

 

295

 

 

 

685

 

 

 

980

 

 

 

449

 

 

 

1,429

 

Total

$

16,240

 

 

$

1,200

 

 

$

17,440

 

 

$

2,213

 

 

$

19,653

 

 

$

48,542

 

 

$

4,335

 

 

$

52,877

 

 

$

8,465

 

 

$

61,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Major products/services lines:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Third-party software

$

16,240

 

 

$

 

 

$

16,240

 

 

$

 

 

$

16,240

 

 

$

48,542

 

 

$

 

 

$

48,542

 

 

$

 

 

$

48,542

 

  Proprietary software

 

 

 

 

1,200

 

 

 

1,200

 

 

 

 

 

 

1,200

 

 

 

 

 

 

4,335

 

 

 

4,335

 

 

 

 

 

 

4,335

 

  Professional engineering service

 

 

 

 

 

 

 

 

 

 

2,213

 

 

 

2,213

 

 

 

 

 

 

 

 

 

 

 

 

8,465

 

 

 

8,465

 

Total

$

16,240

 

 

$

1,200

 

 

$

17,440

 

 

$

2,213

 

 

$

19,653

 

 

$

48,542

 

 

$

4,335

 

 

$

52,877

 

 

$

8,465

 

 

$

61,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Transferred at a point in time

$

16,203

 

 

$

1,020

 

 

$

17,223

 

 

$

53

 

 

$

17,276

 

 

$

48,431

 

 

$

3,823

 

 

$

52,254

 

 

$

804

 

 

$

53,058

 

  Transferred over time

 

37

 

 

 

180

 

 

 

217

 

 

 

2,160

 

 

 

2,377

 

 

 

111

 

 

 

512

 

 

 

623

 

 

 

7,661

 

 

 

8,284

 

Total

$

16,240

 

 

$

1,200

 

 

$

17,440

 

 

$

2,213

 

 

$

19,653

 

 

$

48,542

 

 

$

4,335

 

 

$

52,877

 

 

$

8,465

 

 

$

61,342

 

 

Schedule of Contract Balances and Changes in Contract Balances

The following table provides information about receivables, contract assets and contract liabilities from contracts with customers (in thousands):

 

 

As of September 30, 2017

 

Receivables

 

$

16,609

 

Short-term contract assets

 

 

697

 

Long-term contract assets

 

 

22

 

Short-term contract liabilities (deferred revenue)

 

 

2,622

 

Long-term contract liabilities (deferred revenue)

 

 

56

 

Significant changes in the contract assets and the contract liabilities balances during the periods are as follows (in thousands):

 

 

 

Three Months Ended

September 30, 2017

 

 

Nine Months Ended

September 30, 2017

 

 

 

Contract Assets

 

 

Contract Liabilities (1)

 

 

Contract Assets

 

 

Contract Liabilities (1)

 

Revenue recognized that was included in the contract liability (deferred revenue) balance at January 1, 2017

 

$

 

 

$

256

 

 

$

 

 

$

2,967

 

Transferred to receivables from contract assets recognized at January 1, 2017

 

 

 

 

 

 

 

 

780

 

 

 

 

Performance obligations satisfied in previous periods

 

 

 

 

 

 

 

 

 

 

 

 

(1) Comprised of deferred revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated Revenue Expected to be Recognized in Future Related to Performance Obligations

The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied or partially unsatisfied at the end of the reporting period. The estimated revenues do not include contracts with original durations of one year or less, amounts of variable consideration attributable to royalties, or contract renewals that are unexercised as of September 30, 2017 (in thousands):

 

 

Remainder of 2017

 

 

2018

 

 

2019

 

Third-party software

$

35

 

 

$

110

 

 

$

36

 

Proprietary software

 

117

 

 

 

470

 

 

 

313

 

Professional engineering services

 

 

 

 

 

 

 

 

 

Summary of Impact of Adoption of Accounting Standards

In accordance with Topic 606, the disclosure of the impact of adoption to our condensed consolidated statements of operations was as follows:

 

Three months ended September 30, 2017

 

 

Nine months ended September 30, 2017

 

(in thousands, except per share amounts)

As reported

 

 

Balances without adoption of Topic 606

 

 

Effect of change -higher (lower)

 

 

As reported

 

 

Balances without adoption of Topic 606

 

 

Effect of change - higher (lower)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

$

17,440

 

 

$

17,711

 

 

$

(271

)

 

$

52,877

 

 

$

51,064

 

 

$

1,813

 

Professional engineering service

 

2,213

 

 

 

2,284

 

 

 

(71

)

 

 

8,465

 

 

 

8,213

 

 

 

252

 

Total revenue

 

19,653

 

 

 

19,995

 

 

 

(342

)

 

 

61,342

 

 

 

59,277

 

 

 

2,065

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

13,653

 

 

 

13,653

 

 

 

 

 

 

40,909

 

 

 

40,909

 

 

 

 

Professional engineering service

 

1,620

 

 

 

1,691

 

 

 

(71

)

 

 

5,927

 

 

 

5,797

 

 

 

130

 

Total cost of revenue

 

15,273

 

 

 

15,344

 

 

 

(71

)

 

 

46,836

 

 

 

46,706

 

 

 

130

 

Gross profit

 

4,380

 

 

 

4,651

 

 

 

(271

)

 

 

14,506

 

 

 

12,571

 

 

 

1,935

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

5,338

 

 

 

5,332

 

 

 

6

 

 

 

15,249

 

 

 

15,096

 

 

 

153

 

Research and development

 

1,588

 

 

 

1,588

 

 

 

 

 

 

4,381

 

 

 

4,381

 

 

 

 

Total operating expenses

 

6,926

 

 

 

6,920

 

 

 

6

 

 

 

19,630

 

 

 

19,477

 

 

 

153

 

Loss from operations

 

(2,546

)

 

 

(2,269

)

 

 

(277

)

 

 

(5,124

)

 

 

(6,906

)

 

 

1,782

 

Net loss

$

(2,468

)

 

$

(2,191

)

 

$

(277

)

 

$

(4,826

)

 

$

(6,608

)

 

$

1,782

 

Basic and diluted loss per share

$

(0.20

)

 

$

(0.17

)

 

$

(0.03

)

 

$

(0.38

)

 

$

(0.53

)

 

$

0.15

 

In accordance with Topic 606, the disclosure of the impact of adoption to our condensed consolidated balance sheet was as follows:

 

As of September 30, 2017

 

(in thousands)

As reported

 

 

Balances without adoption of Topic 606

 

 

Effect of change - higher (lower)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

  Contract Assets

$

697

 

 

$

537

 

 

$

160

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

  Deferred revenue - current

 

2,622

 

 

 

3,548

 

 

 

(926

)

  Deferred revenue - noncurrent

 

56

 

 

 

752

 

 

 

(696

)

Shareholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

  Accumulated deficit

 

(101,044

)

 

 

(102,826

)

 

 

1,782