XML 23 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Shareholders' Equity
9 Months Ended
Sep. 30, 2017
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Shareholders' Equity

7. Shareholders’ Equity

Equity Compensation Plans

We have a stock plan (the “Stock Plan”) and an inducement stock plan for newly hired employees (the “Inducement Plan”) (collectively, the “Plans”). Under the Plans, stock options to purchase shares of our common stock may be granted with a fixed exercise price that is equal to the fair market value of our common stock on the date of grant. These options have a term of up to 10 years and vest over a predetermined period, generally four years. Incentive stock options granted under the Stock Plan may only be granted to our employees. The Plans also allow for awards of non-qualified stock options, stock appreciation rights, restricted and unrestricted stock awards, and RSUs.

Stock-Based Compensation

The estimated fair value of stock-based awards is recognized as compensation expense over the vesting period of the award, net of estimated forfeitures. We estimate forfeitures based on historical experience and expected future activity. The fair value of RSUs is determined based on the number of shares granted and the quoted price of our common stock on the date of grant. The fair value of stock option awards is estimated at the grant date based on the fair value of each vesting tranche as calculated by the Black-Scholes-Merton (“BSM”) option-pricing model. The BSM model requires various highly judgmental assumptions including expected volatility and option life. If any of the assumptions used in the BSM model change significantly, stock-based compensation expense may differ materially in the future from that recorded in the current period. The fair values of our stock option grants were estimated with the following weighted average assumptions:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Dividend yield

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

Expected life

3.3 years

 

 

3.3 years

 

 

3.3 years

 

 

3.4 years

 

Expected volatility

 

52

%

 

 

55

%

 

 

52

%

 

 

55

%

Risk-free interest rate

 

1.7

%

 

 

1.0

%

 

 

1.7

%

 

 

1.1

%

The impact on our results of operations from stock-based compensation expense was as follows (in thousands, except per share amounts):  

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Cost of revenue — professional engineering service

$

13

 

 

$

(4

)

 

$

98

 

 

$

169

 

Selling, general and administrative

 

457

 

 

 

262

 

 

 

1,061

 

 

 

618

 

Research and development

 

70

 

 

 

22

 

 

 

191

 

 

 

121

 

Total stock-based compensation expense

$

540

 

 

$

280

 

 

$

1,350

 

 

$

908

 

Per diluted share

$

0.04

 

 

$

0.02

 

 

$

0.11

 

 

$

0.07

 

 

Stock Option Activity

The following table summarizes stock option activity under the Plans:  

Stock Options

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Life

(in years)

 

 

Aggregate

Intrinsic

Value

 

Balance at January 1, 2017

 

 

1,846,768

 

 

$

4.84

 

 

 

8.19

 

 

$

2,138,361

 

Granted

 

 

188,625

 

 

$

5.22

 

 

 

 

 

 

 

 

 

Exercised

 

 

(45,241

)

 

$

3.71

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(54,043

)

 

$

5.30

 

 

 

 

 

 

 

 

 

Expired

 

 

(29,325

)

 

$

5.67

 

 

 

 

 

 

 

 

 

Balance at September 30, 2017

 

 

1,906,784

 

 

$

4.88

 

 

 

7.79

 

 

$

1,248,990

 

Vested and expected to vest at September 30, 2017

 

 

1,773,550

 

 

$

4.85

 

 

 

7.69

 

 

$

1,231,129

 

Exercisable at September 30, 2017

 

 

874,714

 

 

$

4.31

 

 

 

6.48

 

 

$

1,098,971

 

At September 30, 2017, total compensation cost related to stock options granted but not yet recognized was $1,191,014, net of estimated forfeitures. This cost will be amortized on the straight-line method over a weighted-average period of approximately 1.40 years. The following table summarizes certain information about stock options:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Weighted-average grant-date fair value of option

   grants for the period

$

2.45

 

 

$

2.53

 

 

$

2.62

 

 

$

2.83

 

Options in-the-money at period end

 

1,261,705

 

 

 

766,101

 

 

 

1,261,705

 

 

 

766,101

 

Aggregate intrinsic value of options exercised

$

31,338

 

 

$

226,430

 

 

$

89,171

 

 

$

568,516

 

The aggregate intrinsic value represents the difference between the exercise price of the underlying options and the quoted price of our common stock for the number of options that were exercised during the period. We issue new shares of common stock upon exercise of stock options.

Restricted Stock Unit Activity

The following table summarizes RSU activity under the Plans:

  

Number of

Shares

 

 

Weighted

Average

Grant Date Fair

Value

 

Unvested at January 1, 2017

 

119,606

 

 

$

5.60

 

Granted

 

74,819

 

 

$

4.96

 

Vested

 

(51,132

)

 

$

5.57

 

Forfeited

 

 

 

$

-

 

Unvested at September 30, 2017

 

143,293

 

 

$

5.28

 

Expected to vest after September 30, 2017

 

128,893

 

 

$

5.28

 

 

At September 30, 2017, total compensation cost related to RSUs granted but not yet recognized was $341,279, net of estimated forfeitures. This cost will be amortized on the straight-line method over a weighted-average period of approximately 1.06 years.

Common Stock Reserved for Future Issuance

The following table summarizes our shares of common stock reserved for future issuance under the Plans as of September 30, 2017:

 

Stock options outstanding

 

1,906,784

 

RSUs outstanding

 

143,293

 

Stock awards available for future grant

 

1,209,084

 

Common stock reserved for future issuance

 

3,259,161