XML 28 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Revenue Recognition(Tables)
6 Months Ended
Jun. 30, 2017
Revenue From Contract With Customer [Abstract]  
Disaggregated Revenue

The following table provides information about disaggregated revenue by primary geographical market, major product line and timing of revenue recognition, and includes a reconciliation of the disaggregated revenue with reportable segments (in thousands):

 

 

Three Months Ended

June 30, 2017

 

 

Six Months Ended

June, 2017

 

 

Third Party Software

 

 

Proprietary Software

 

 

Total Software

 

 

Professional Engineering Services

 

 

Total

 

 

Third Party Software

 

 

Proprietary Software

 

 

Total Software

 

 

Professional Engineering Services

 

 

Total

 

Primary geographical markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  North America

$

14,956

 

 

$

473

 

 

$

15,429

 

 

$

2,299

 

 

$

17,728

 

 

$

31,252

 

 

$

3,118

 

 

$

34,370

 

 

$

5,128

 

 

$

39,498

 

  Europe

 

435

 

 

 

 

 

 

435

 

 

 

379

 

 

 

814

 

 

 

859

 

 

 

 

 

 

859

 

 

 

777

 

 

 

1,636

 

  Asia

 

114

 

 

 

8

 

 

 

122

 

 

 

184

 

 

 

306

 

 

 

191

 

 

 

17

 

 

 

208

 

 

 

347

 

 

 

555

 

Total

$

15,505

 

 

$

481

 

 

$

15,986

 

 

$

2,862

 

 

$

18,848

 

 

$

32,302

 

 

$

3,135

 

 

$

35,437

 

 

$

6,252

 

 

$

41,689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Major products/services lines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Third-party software

$

15,505

 

 

$

 

 

$

15,505

 

 

$

 

 

$

15,505

 

 

$

32,302

 

 

$

 

 

$

32,302

 

 

$

 

 

$

32,302

 

  Proprietary software

 

 

 

 

481

 

 

 

481

 

 

 

 

 

 

481

 

 

 

 

 

 

3,135

 

 

 

3,135

 

 

 

 

 

 

3,135

 

  Professional engineering services

 

 

 

 

 

 

 

 

 

 

2,862

 

 

 

2,862

 

 

 

 

 

 

 

 

 

 

 

 

6,252

 

 

 

6,252

 

Total

$

15,505

 

 

$

481

 

 

$

15,986

 

 

$

2,862

 

 

$

18,848

 

 

$

32,302

 

 

$

3,135

 

 

$

35,437

 

 

$

6,252

 

 

$

41,689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Products transferred at a point in time

$

15,505

 

 

$

481

 

 

$

15,986

 

 

$

91

 

 

$

16,077

 

 

$

32,302

 

 

$

3,135

 

 

$

35,437

 

 

$

681

 

 

$

36,118

 

  Products and services transferred over time

 

 

 

 

 

 

 

 

 

 

2,771

 

 

 

2,771

 

 

 

 

 

 

 

 

 

 

 

 

5,571

 

 

 

5,571

 

Total

$

15,505

 

 

$

481

 

 

$

15,986

 

 

$

2,862

 

 

$

18,848

 

 

$

32,302

 

 

$

3,135

 

 

$

35,437

 

 

$

6,252

 

 

$

41,689

 

 

Schedule of Contract Balances and Changes in Contract Balances

The following table provides information about receivables, contract assets and contract liabilities from contracts with customers (in thousands):

 

 

As of

June 30, 2017

 

Receivables

 

$

17,949

 

Short-term contract assets

 

 

636

 

Long-term contract assets

 

 

27

 

Short-term contract liabilities (deferred revenue)

 

 

2,287

 

Long-term contract liabilities (deferred revenue)

 

 

162

 

Significant changes in the contract assets and the contract liabilities balances during the periods are as follows (in thousands):

 

 

 

Three Months Ended

June 30, 2017

 

 

Six Months Ended

June 30, 2017

 

 

 

Contract Assets

 

 

Contract Liabilities*

 

 

Contract Assets

 

 

Contract Liabilities*

 

Revenue recognized that was included in the contract liability (def. revenue) balance at Jan. 1, 2017

 

$

 

 

$

83

 

 

$

 

 

$

2,710

 

Increases due to cash received, excluding amounts recognized as revenue during the period

 

 

 

 

 

46

 

 

 

 

 

 

975

 

Transferred to receivables from contract assets recognized at January 1, 2017

 

 

29

 

 

 

 

 

 

780

 

 

 

 

Performance obligations satisfied in previous periods

 

 

 

 

 

 

 

 

 

 

 

 

* Comprised of Deferred Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated Revenue Expected to be Recognized in Future Related to Performance Obligations

The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied or partially unsatisfied at the end of the reporting period. The estimated revenues do not include amounts of variable consideration attributable to royalties or unexercised contract renewals (in thousands):

 

 

Remainder of 2017

 

 

2018

 

 

2019

 

Third-party software

$

72

 

 

$

110

 

 

$

36

 

Proprietary software

 

1,630

 

 

 

540

 

 

 

196

 

Professional engineering services

 

217

 

 

 

 

 

 

 

 

Summary of Impact of Adoption of Accounting Standards

In accordance with Topic 606, the disclosure of the impact of adoption to our condensed consolidated statements of operations was as follows:

 

 

Three months ended June 30, 2017

 

 

Six months ended June, 2017

 

(in thousands, except per share amounts)

As Reported

 

 

Balances without adoption of Topic 606

 

 

Effect of Change Higher/(Lower)

 

 

As Reported

 

 

Balances without adoption of Topic 606

 

 

Effect of Change Higher/(Lower)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

$

15,986

 

 

$

16,257

 

 

$

(271

)

 

$

35,437

 

 

$

33,353

 

 

$

2,084

 

Professional engineering service

 

2,862

 

 

 

2,985

 

 

 

(123

)

 

 

6,252

 

 

 

5,929

 

 

 

323

 

Total revenue

 

18,848

 

 

 

19,242

 

 

 

(394

)

 

 

41,689

 

 

 

39,282

 

 

 

2,407

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

13,142

 

 

 

13,142

 

 

 

 

 

 

27,256

 

 

 

27,256

 

 

 

 

Professional engineering service

 

1,833

 

 

 

1,956

 

 

 

(123

)

 

 

4,307

 

 

 

4,106

 

 

 

201

 

Total cost of revenue

 

14,975

 

 

 

15,098

 

 

 

(123

)

 

 

31,563

 

 

 

31,362

 

 

 

201

 

Gross profit

 

3,873

 

 

 

4,144

 

 

 

(271

)

 

 

10,126

 

 

 

7,920

 

 

 

2,206

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

5,046

 

 

 

5,040

 

 

 

6

 

 

 

9,911

 

 

 

9,764

 

 

 

147

 

Research and development

 

1,446

 

 

 

1,446

 

 

 

 

 

 

2,793

 

 

 

2,793

 

 

 

 

Total operating expenses

 

6,492

 

 

 

6,486

 

 

 

6

 

 

 

12,704

 

 

 

12,557

 

 

 

147

 

Loss from operations

 

(2,619

)

 

 

(2,342

)

 

 

(277

)

 

 

(2,578

)

 

 

(4,637

)

 

 

2,059

 

Net loss

$

(2,560

)

 

$

(2,283

)

 

$

(277

)

 

$

(2,358

)

 

$

(4,417

)

 

$

2,059

 

Basic and diluted loss per share

$

(0.20

)

 

$

(0.18

)

 

$

(0.02

)

 

$

(0.19

)

 

$

(0.35

)

 

$

0.16

 

In accordance with Topic 606, the disclosure of the impact of adoption to our condensed consolidated balance sheet was as follows:

 

 

As of June 30, 2017

 

(in thousands)

As Reported

 

 

Balances without adoption of Topic 606

 

 

Effect of Change Higher/(Lower)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

  Contract Assets

$

636

 

 

$

540

 

 

$

96

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

  Deferred revenue - current

 

2,287

 

 

 

3,293

 

 

 

(1,006

)

  Deferred revenue - noncurrent

 

162

 

 

 

1,120

 

 

 

(958

)

Shareholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

  Accumulated deficit

 

(98,576

)

 

 

(100,635

)

 

 

2,059