XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2019   13,042,293      
Balance at Dec. 31, 2019   $ 138,877 $ (987) $ (128,117) $ 9,773
Net loss         (474)
Balance (in shares) at Dec. 31, 2019   13,042,293      
Balance at Dec. 31, 2019   $ 138,877 (987) (128,117) $ 9,773
Exercise of stock options (in shares)   192,745     26,250
Exercise of stock options   $ (1)     $ 1
Exercise of stock options   1     (1)
Stock-based compensation, including issuance of restricted stock $ 0 812 0 0 812
Net loss       (1,889) (1,889)
Foreign currency translation, net of tax   38 (12)   26
Unrealized gain on investments, net of tax $ 0 $ 0 7 0 7
Balance (in shares) at Dec. 31, 2020   13,235,038      
Balance at Dec. 31, 2020   $ 139,726 (992) (130,006) 8,728
Net loss         (1,073)
Net loss         (136)
Net loss         (206)
Balance (in shares) at Dec. 31, 2020   13,235,038      
Balance at Dec. 31, 2020   $ 139,726 (992) (130,006) 8,728
Net loss         (860)
Balance at Mar. 31, 2021         7,963
Balance (in shares) at Dec. 31, 2020   13,235,038      
Balance at Dec. 31, 2020   $ 139,726 (992) (130,006) $ 8,728
Exercise of stock options (in shares) 0 37,380     36,130
Exercise of stock options $ 0 $ (68) 0 0 $ (68)
Exercise of stock options 0 68 0 0 68
Stock-based compensation, including issuance of restricted stock 0 674 0 0 674
Net loss 0 $ 0 0 (2,242) (2,242)
Foreign currency translation, net of tax         (39)
Unrealized gain on investments, net of tax         0
Vesting of restricted stock awards (in shares)   199,311      
Sale of common stock (in shares)   6,902,677      
Sale of common stock   $ 31,936     31,936
Foreign currency translation adjustment, net of tax $ 0   (32) 0 (39)
Foreign currency translation adjustment, net of tax   $ (7)      
Balance (in shares) at Dec. 31, 2021 0 20,374,406      
Balance at Dec. 31, 2021 $ 0 $ 172,397 (1,024) (132,248) 39,125
Balance at Mar. 31, 2021         7,963
Net loss         $ 293
Sale of common stock (in shares)         108,879
Balance at Jun. 30, 2021         $ 8,886
Net loss         $ (895)
Sale of common stock (in shares)         6,793,798
Balance at Sep. 30, 2021         $ 39,836
Net loss         (780)
Balance (in shares) at Dec. 31, 2021 0 20,374,406      
Balance at Dec. 31, 2021 $ 0 $ 172,397 $ (1,024) $ (132,248) $ 39,125