XML 16 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Revenue:        
Total revenue $ 10,646 $ 10,420 $ 31,289 $ 36,073
Cost of revenue:        
Total cost of revenue 9,318 8,530 27,176 30,552
Gross profit 1,328 1,890 4,113 5,521
Operating expenses:        
Selling, general and administrative 1,786 1,987 6,209 6,951
Research and development 408 41 941 222
Total operating expenses 2,194 2,028 7,150 7,173
Loss from operations (866) (138) (3,037) (1,652)
Other (loss) income, net (29) 2 1,575 (31)
Loss before income taxes (895) (136) (1,462) (1,683)
Income taxes 0 0 0 0
Net loss $ (895) $ (136) $ (1,462) $ (1,683)
Basic loss per share (in dollars per share) $ (0.05) $ (0.01) $ (0.09) $ (0.13)
Diluted loss per share (in dollars per share) $ (0.05) $ (0.01) $ (0.09) $ (0.13)
Shares used in per share calculations:        
Basic (in shares) 19,603 13,165 15,419 13,205
Diluted (in shares) 19,603 13,165 15,419 13,205
Net loss $ (895) $ (136) $ (1,462) $ (1,683)
Other comprehensive gain (loss)        
Foreign currency translation, net of tax 37 11 (30) (27)
Unrealized loss on investments, net of tax 0 (3) 0 (3)
Total other comprehensive gain (loss) 37 8 (30) (30)
Comprehensive loss (858) (128) (1,492) (1,713)
Partner Solutions [Member]        
Revenue:        
Total revenue 9,638 9,145 28,393 33,160
Cost of revenue:        
Total cost of revenue 8,491 7,402 24,528 27,502
Gross profit 1,147 1,743 3,865 5,658
Edge to Cloud [Member]        
Revenue:        
Total revenue 1,008 1,275 2,896 2,913
Cost of revenue:        
Total cost of revenue 827 1,128 2,648 3,050
Gross profit $ 181 $ 147 $ 248 $ (137)