XML 16 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Revenue:        
Total revenue $ 10,671 $ 8,924 $ 20,643 $ 25,653
Cost of revenue:        
Total cost of revenue 9,479 7,878 17,858 22,022
Gross profit 1,192 1,046 2,785 3,631
Operating expenses:        
Selling, general and administrative 2,148 2,067 4,424 4,964
Research and development 365 54 533 181
Total operating expenses 2,513 2,121 4,957 5,145
Loss from operations (1,321) (1,075) (2,172) (1,514)
Other income (loss), net 1,614 2 1,605 (33)
Income (loss) before income taxes 293 (1,073) (567) (1,547)
Income taxes 0 0 0 0
Net income (loss) $ 293 $ (1,073) $ (567) $ (1,547)
Basic earnings (loss) per share (in dollars per share) $ 0.02 $ (0.08) $ (0.04) $ (0.12)
Diluted earnings (loss) per share (in dollars per share) $ 0.02 $ (0.08) $ (0.04) $ (0.12)
Shares used in per share calculations:        
Basic (in shares) 13,332 13,110 13,267 13,051
Diluted (in shares) 13,881 13,110 13,267 13,051
Net income (loss) $ 293 $ (1,073) $ (567) $ (1,547)
Other comprehensive loss        
Foreign currency translation, net of tax (34) (4) (66) (38)
Unrealized gain (loss) on investments, net of tax 0 0 0 (1)
Total other comprehensive loss (34) (4) (66) (39)
Comprehensive income (loss) 259 (1,077) (633) (1,586)
Partner Solutions [Member]        
Revenue:        
Total revenue 9,960 8,110 18,755 24,015
Cost of revenue:        
Total cost of revenue 8,578 6,944 16,037 20,100
Gross profit 1,382 1,166 2,718 3,915
Edge to Cloud [Member]        
Revenue:        
Total revenue 711 814 1,888 1,638
Cost of revenue:        
Total cost of revenue 901 934 1,821 1,922
Gross profit $ (190) $ (120) $ 67 $ (284)