XML 32 R17.htm IDEA: XBRL DOCUMENT v3.20.4
Note 11 - Shareholders' Equity
12 Months Ended
Dec. 31, 2020
Notes to Financial Statements  
Shareholders' Equity and Share-based Payments [Text Block]
11.
Shareholders' Equity
 
Equity compensation plans
 
We have a stock plan (the “Stock Plan”) and an inducement stock plan for newly hired employees (the “Inducement Plan”) (collectively the “Plans”). Under the Plans, stock options
may
be granted with a fixed exercise price that is equivalent to the fair market value of our common stock on the date of grant. These options have a term of up to
10
 years and vest over a predetermined period, generally
four
years. Incentive stock options granted under the Stock Plan
may
only be granted to our employees. The Plans also allow for awards of non-qualified stock options, stock appreciation rights, restricted and unrestricted stock awards, and RSUs.
 
Share-based compensation
 
The estimated fair value of share-based awards is recognized as compensation expense over the vesting period of the award, net of estimated forfeitures. We estimate forfeitures based on historical experience and expected future activity. The fair value of RSUs is determined based on the number of shares granted and the quoted price of our common stock on the date of grant. The fair value of stock options is estimated at the grant date based on the fair value of each vesting tranche as calculated by the Black-Scholes-Merton (“BSM”) option-pricing model. The BSM model requires various highly judgmental assumptions including expected volatility and option life. If any of the assumptions used in the BSM model change significantly, share-based compensation expense
may
differ materially in the future from that recorded in the current period. The fair values of our stock option grants were estimated with the following weighted average assumptions:
 
   
Year Ended December 31,
 
   
2020
   
2019
 
Dividend yield
   
0
%    
0
%
Expected life (in years)
   
4.9
     
4.9
 
Expected volatility
   
64
%    
59
%
Risk-free interest rate
   
0.5
%    
1.6
%
 
The impact on our results of operations from share-based compensation expense was as follows (in thousands, except per share amounts):
 
   
Year Ended December 31,
 
   
2020
   
2019
 
Cost of revenue— professional engineering service
  $
79
    $
1
 
Selling, general and administrative
   
735
     
546
 
Research and development
   
(2
)    
(28
)
Total share-based compensation expense
  $
812
    $
519
 
Per basic share
  $
0.06
    $
0.04
 
Per diluted share
  $
0.06
    $
0.04
 
 
Stock option activity
 
The following table summarizes stock option activity: 
 
     
 
 
   
 
 
 
Weighted Average
     
 
 
     
 
 
   
 
 
 
Remaining
     
 
 
     
 
 
 
Weighted Average
   
Contractual Life
   
Aggregate
 
   
Number of Shares
   
Exercise Price
   
(in years)
   
Intrinsic Value
 
Balance at December 31, 2018
   
1,390,012
    $
4.77
     
6.83
     
 
 
Granted
   
958,798
     
1.69
     
 
     
 
 
Exercised
   
-
     
-
     
 
     
 
 
Forfeited
   
(251,213
)    
4.81
     
 
     
 
 
Expired
   
(552,771
)    
5.07
     
 
     
 
 
Balance at December 31, 2019    
1,544,826
     
2.74
     
7.47
    $
46,582
 
Granted
   
683,900
     
1.08
     
 
     
 
 
Exercised
   
(26,250
)    
1.34
     
 
     
 
 
Forfeited
   
(215,218
)    
1.50
     
 
     
 
 
Expired
   
(200,367
)    
4.82
     
 
     
 
 
Balance at December 31, 2020
   
1,786,891
     
3.10
     
7.75
    $
330,831
 
Vested and expected to vest at December 31, 2020
   
1,593,216
     
2.12
     
7.63
     
278,883
 
Exercisable at December 31, 2020
   
609,781
    $
3.26
     
6.03
    $
19,668
 
 
At
December 31, 2020
, total compensation cost
not
yet recognized related to granted stock options was approximately
$436,000,
net of estimated forfeitures. This cost will be amortized on the straight-line method over a weighted-average period of approximately
1.4
years.
 
The following table summarizes certain additional information about stock options:
 
   
Year Ended December 31,
 
   
2020
   
2019
 
Weighted average grant-date fair value for options granted during the year
  $
1.08
    $
1.33
 
Vested options in-the-money
   
71,993
     
344
 
Aggregate intrinsic value of options exercised during the year
  $
1
    $
 
 
The aggregate intrinsic value represents the difference between the exercise price of the underlying options and the quoted price of our common stock for the number of options that were exercised during the periods indicated. We issue new shares of common stock upon exercise of stock options.
 
Restricted stock unit activity
 
The following table summarizes RSU activity:
 
   
Number of
   
Weighted Average
 
   
Shares
   
Award Price
 
Unvested at December 31, 2018
   
186,516
    $
2.87
 
Granted
   
225,693
     
1.44
 
Vested
   
(264,720
)    
2.03
 
Forfeited
   
(34,643
)    
4.68
 
Unvested at December 31, 2019
   
112,846
     
1.44
 
Granted
   
219,596
     
1.48
 
Vested
   
(167,745
)    
1.45
 
Forfeited
   
-
     
-
 
Unvested at December 31, 2020
   
164,697
     
1.48
 
Expected to vest after December 31, 2020
   
158,504
    $
1.48
 
 
At
December 31, 2020
, total compensation cost
not
yet recognized related to granted RSUs was approximately
$79,000,
net of estimated forfeitures. This cost will be amortized on the straight-line method over a weighted-average period of approximately
0.3
years.
 
Common stock reserved for future issuance
 
The following table summarizes our shares of common stock reserved for future issuance under the Plans as of
December 31, 2020
:
 
Stock options outstanding
   
1,786,891
 
Restricted stock units outstanding
   
164,697
 
Stock options available for future grant
   
1,242,125
 
Common stock reserved for future issuance
   
3,193,713