XML 54 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Purchased Intangible Assets
3 Months Ended
Mar. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Purchased Intangible Assets
Goodwill and Other Purchased Intangible Assets

Goodwill

The following table summarizes the activity related to the carrying value of our goodwill: 
 
Reportable Segments
 
 
 
 
 
Broadband
Communications
 
Mobile and
Wireless
 
Infrastructure
and Networking
 
Foreign
Currency
 
Consolidated
 
(In millions)
Goodwill
$
770

 
$
1,053

 
$
3,778

 
$
21

 
$
5,622

Accumulated impairment losses

 
(543
)
 
(1,286
)
 

 
(1,829
)
Goodwill at December 31, 2013
$
770

 
$
510

 
$
2,492

 
$
21

 
$
3,793

Adjustment due to sale of certain assets (Note 2)

 

 
(37
)
 

 
(37
)
Goodwill at March 31, 2014
$
770

 
$
510

 
$
2,455

 
$
21

 
$
3,756



Purchased Intangible Assets

The following table presents details of our purchased intangible assets: 
 
March 31, 2014
 
December 31, 2013
 
Gross
 
Accumulated Amortization
 
Net
 
Gross
 
Accumulated Amortization
 
Net
 
(In millions)
Developed technology
$
1,543

 
$
(586
)
 
$
957

 
$
1,492

 
$
(539
)
 
$
953

In-process research and development
51

 

 
51

 
130

 

 
130

Customer relationships
232

 
(184
)
 
48

 
232

 
(176
)
 
56

Other
34

 
(29
)
 
5

 
34

 
(29
)
 
5

 
$
1,860

 
$
(799
)
 
$
1,061

 
$
1,888

 
$
(744
)
 
$
1,144



In the three months ended March 31, 2014 we reclassified $78 million of in-process research and development, or
IPR&D costs, to developed technology primarily related to knowledge-based processors from our acquisition of NetLogic Microsystems, Inc., or NetLogic.

Impairment of Long-Lived Assets

In the three months ended March 31, 2014 we recorded impairment charges primarily for completed technology of $25 million, of which $19 million was related to our acquisition of SC Square Ltd., or SC Square, and $5 million related to the purchase of LTE-related assets from affiliates of Renesas Electronics Corporation, or the Renesas Transaction, each included in our Mobile and Wireless reportable segment. In the three months ended March 31, 2013 we recorded impairment charges primarily for IPR&D costs of $10 million, related to our acquisition of Provigent, Inc. included in our Infrastructure and Networking reportable segment. The primary factors contributing to the 2014 impairment charges were (i) for SC Square, the discontinuation of certain security solutions and (ii) for the Renesas Transaction, a reduction in revenue expectations related to an acquired legacy LTE modem product and an associated decrease to the respective estimated cash flows. 

In determining the amount of the impairment charges we calculated fair values as of the impairment dates for acquired intangible assets. We used several variations of the income approach to compute the fair values, including the multiple period excess earnings, relief from royalty, and incremental cash flow methods. These methods employ significant unobservable inputs categorized as Level 3 inputs. The key unobservable inputs utilized include a discount rate of approximately 22%, a market participant tax rate of 17%, and estimated level of future cash flows based on current product and market data.

The following table presents details of the amortization of purchased intangible assets included in the cost of product revenue and other operating expense categories:
 
Three Months Ended
 
March 31,
 
2014
 
2013
 
(In millions)
Cost of product revenue
$
50

 
$
43

Other operating expenses
9

 
15

 
$
59

 
$
58



The following table presents details of the amortization of existing purchased intangible assets (including IPR&D), which is currently estimated to be expensed in the remainder of 2014 and thereafter: 
 
Purchased Intangible Asset Amortization by Year
 
2014
 
2015
 
2016
 
2017
 
2018
 
Thereafter
 
Total
 
(In millions)
Cost of product revenue
$
142

 
$
175

 
$
154

 
$
133

 
$
113

 
$
291

 
$
1,008

Other operating expenses
26

 
14

 
5

 
3

 
2

 
3

 
53

 
$
168

 
$
189

 
$
159

 
$
136

 
$
115

 
$
294

 
$
1,061