XML 26 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Financial Information
9 Months Ended
Sep. 30, 2012
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Supplemental Financial Information
Supplemental Financial Information

Net Revenue

The following table presents details of our product revenue:
 
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2012
 
2011
 
2012
 
2011
Product sales through direct sales force
75.7
%
 
78.1
%
 
77.7
%
 
79.0
%
Product sales maintained under fulfillment distributor arrangements
5.8

 
6.7

 
5.8

 
5.9

Product sales through distributors
18.5

 
15.2

 
16.5

 
15.1

 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%


Income from the Qualcomm Agreement is expected to be recognized as follows:
 
 
Three Months Ending
 
 
 
December 31,
2012
 
March 31,
2013
 
June 30,
2013
 
Total
 
(In millions)
Income from Qualcomm Agreement
$
43

 
$
44

 
$
43

 
$
130



Inventory

The following table presents details of our inventory:
 
 
September 30,
2012
 
December 31,
2011
 
(In millions)
Work in process
$
229

 
$
135

Finished goods
328

 
286

 
$
557

 
$
421



Property and Equipment

The following table presents details of our property and equipment:
 
 
Useful Life
 
September 30,
2012
 
December 31,
2011
 
(In years)
 
(In millions)
Leasehold improvements
1 to 10
 
$
225

 
$
212

Office furniture and equipment
3 to 7
 
40

 
38

Machinery and equipment
5
 
511

 
396

Computer software and equipment
2 to 10
 
173

 
128

Construction in progress
N/A
 
33

 
26

 
 
 
982

 
800

Less accumulated depreciation and amortization
 
 
(519
)
 
(432
)
 
 
 
$
463

 
$
368





Goodwill

The following table summarizes the activity related to the carrying value of our goodwill:
 
 
Reportable Segments
 
 
 
 
 
Broadband
Communications
 
Mobile &
Wireless
 
Infrastructure
& Networking
 
Foreign
Currency
 
Consolidated
 
(In millions)
Goodwill at December 31, 2011
$
597

 
$
470

 
$
735

 
$
(15
)
 
$
1,787

Goodwill recorded in connection with acquisitions
125

 
—

 
1,805

 
—

 
1,930

Effects of foreign currency translation
—

 
—

 
—

 
(8
)
 
(8
)
Goodwill at September 30, 2012
$
722

 
$
470

 
$
2,540

 
$
(23
)
 
$
3,709



Purchased Intangible Assets

The following table presents details of our purchased intangible assets:
 
 
September 30, 2012
 
December 31, 2011
 
Gross
 
Accumulated
Amortization
 
Net
 
Gross
 
Accumulated
Amortization
 
Net
 
 
 
 
 
(In millions)
 
 
 
 
Developed technology
$
1,763

 
$
(391
)
 
$
1,372

 
$
587

 
$
(282
)
 
$
305

In-process research and development
317

 
—

 
317

 
59

 
—

 
59

Customer relationships
385

 
(194
)
 
191

 
173

 
(117
)
 
56

Other
39

 
(27
)
 
12

 
23

 
(20
)
 
3

 
$
2,504

 
$
(612
)
 
$
1,892

 
$
842

 
$
(419
)
 
$
423

Effects of foreign currency translation
 
 
 
 
(31
)
 
 
 
 
 
(23
)
 
 
 
 
 
$
1,861

 
 
 
 
 
$
400



In the nine months ended September 30, 2012 we reclassified $1 million of IPR&D costs related to previous acquisitions to developed technology and such costs will now be amortized to cost of product revenue.

For a detailed discussion of our various impairments of purchased intangible assets, see Note 10.

The following table presents details of the amortization of purchased intangible assets included in the cost of product revenue and other operating expense categories:
 
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2012
 
2011
 
2012
 
2011
 
(In millions)
Cost of product revenue
$
55

 
$
13

 
$
148

 
$
42

Other operating expenses
32

 
7

 
82

 
23

 
$
87

 
$
20

 
$
230

 
$
65



The following table presents details of the amortization of existing purchased intangible assets (including IPR&D), which is currently estimated to be expensed in the remainder of 2012 and thereafter:
 
 
Purchased Intangible Asset Amortization by Year
 
2012
 
2013
 
2014
 
2015
 
2016
 
Thereafter
 
Total
 
 
 
 
 
 
 
(In millions)
 
 
 
 
 
 
Cost of product revenue
$
50

 
$
173

 
$
222

 
$
218

 
$
200

 
$
800

 
$
1,663

Other operating expenses
31

 
57

 
63

 
31

 
9

 
7

 
198

 
$
81

 
$
230

 
$
285

 
$
249

 
$
209

 
$
807

 
$
1,861



Accrued Liabilities

The following table presents details of our accrued liabilities included in current liabilities:
 
 
September 30,
2012
 
December 31,
2011
 
(In millions)
Accrued rebates
$
380

 
$
317

Accrued royalties
27

 
18

Accrued settlement charges
72

 
28

Accrued legal costs
16

 
16

Accrued taxes
21

 
16

Warranty reserve
14

 
14

Restructuring liabilities
3

 
6

Other
60

 
46

 
$
593

 
$
461



Other Long-Term Liabilities

The following table presents details of our other long-term liabilities:
 
 
September 30,
2012
 
December 31,
2011
 
(In millions)
Deferred rent
$
54

 
$
48

Accrued taxes
62

 
24

Deferred tax liabilities
56

 
80

Accrued settlement charges
55

 
48

Restructuring liabilities
1

 
2

Deferred revenue
47

 
3

Other long-term liabilities
22

 
19

 
$
297

 
$
224



Accrued Rebate Activity

The following table summarizes the activity related to accrued rebates:
 
 
Nine Months Ended
 
September 30,
 
2012
 
2011
 
(In millions)
Beginning balance
$
317

 
$
270

Charged as a reduction of revenue
512

 
498

Reversal of unclaimed rebates
(8
)
 
(11
)
Payments
(441
)
 
(417
)
Ending balance
$
380

 
$
340



We recorded rebates to certain customers of $216 million and $184 million in the three months ended September 30, 2012 and 2011, respectively.

Warranty Reserve Activity

The following table summarizes activity related to the warranty reserve:
 
 
Nine Months Ended
 
September 30,
 
2012
 
2011
 
(In millions)
Beginning balance
$
14

 
$
13

Charged to costs and expenses
4

 
8

Payments
(4
)
 
(7
)
Ending balance
$
14

 
$
14



We recorded charges to costs and expenses of $2 million in each of the three months ended September 30, 2012 and 2011.

Restructuring Activity

The following table summarizes activity related to our current and long-term restructuring liabilities during the nine months ended September 30, 2012:
 
 
Nine Months Ended
 
September 30, 2012
 
(In millions)
Beginning balance
$
8

Charged to expense
6

Cash payments
(10
)
Ending balance
$
4



Charitable Contribution

In June 2011 we contributed $25 million to the Broadcom Foundation to support science, technology, engineering and mathematics programs, as well as a broad range of community services. This payment was recorded as an operating expense in our unaudited condensed consolidated statements of income in the nine months ended September 30, 2011.

Computation of Net Income Per Share

The following table presents the computation of net income per share:
 
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2012
 
2011
 
2012
 
2011
 
(In millions, except per share data)
Numerator: Net income
$
220

 
$
270

 
$
468

 
$
673

Denominator for net income per share (basic)
561

 
537

 
555

 
537

Effect of dilutive securities:
 
 
 
 
 
 
 
Stock awards
18

 
21

 
19

 
27

Denominator for net income per share (diluted)
579

 
558

 
574

 
564

Net income per share (basic)
$
0.39

 
$
0.50

 
$
0.84

 
$
1.25

Net income per share (diluted)
$
0.38

 
$
0.48

 
$
0.82

 
$
1.19



Net income per share (diluted) does not include the effect of anti-dilutive common share equivalents resulting from outstanding equity awards. There were 26 million and 23 million anti-dilutive common share equivalents in the three months ended September 30, 2012 and 2011, respectively, and 23 million and 21 million anti-dilutive common share equivalents in the nine months ended September 30, 2012 and 2011, respectively.

Supplemental Cash Flow Information

In the nine months ended September 30, 2012 we accrued $1 million related to stock option exercises that had not settled by September 30, 2012. In the nine months ended September 30, 2012, we paid $41 million for capital equipment that was accrued as of December 31, 2011 and had billings of $25 million for capital equipment that were accrued but not yet paid as of September 30, 2012.