XML 50 R18.htm IDEA: XBRL DOCUMENT v2.3.0.15
Business Combinations (Tables)
9 Months Ended
Sep. 30, 2011
Business Combinations [Abstract] 
Purchase prices for the acquisitions
         
    2011  
    Acquisitions  
    (In millions)  
Fair Market Values
       
Cash and cash equivalents
  $ 10  
Short-term marketable securities
    1  
Accounts receivable, net
    12  
Inventory
    30  
Prepaid and other current assets
    4  
Property and equipment, net
    3  
Goodwill
    134  
Purchased intangible assets
    233  
 
     
Total assets acquired
    427  
Accounts payable
    7  
Wages and related benefits
    4  
Accrued liabilities
    2  
Long-term liabilities
    57  
 
     
Total liabilities assumed
    70  
 
     
Purchase price allocation
  $ 357  
 
     
Purchased intangible assets
             
    Useful   2011  
    Life   Acquisitions  
    (In years)   (In millions)  
Purchased Intangible Assets:
           
Developed technology
  4 - 13   $ 148  
In-process research and development
  8 - 10     45  
Customer relationships
  3 - 8     37  
Other
  1 - 10     3  
 
         
 
      $ 233  
 
         
Significant assumptions in the valuations of IPR&D
                                                 
            Weighted                    
            Average   Average           Risk    
            Estimated   Estimated   Estimated   Adjusted    
            Percent   Time to   Cost to   Discount    
Company Acquired   Development Projects   Complete   Complete   Complete   Rate   IPR&D
                    (In years)   (In millions)           (In millions)
Provigent, Inc.
  Microwave     41 %     2.1     $ 74       21.0 %   $ 45  
Supplemental Pro Forma Data (Unaudited)
                 
    Nine Months Ended  
    September 30,  
    2011     2010  
    (In millions, except per share data)  
Pro forma net revenue
  $ 5,592     $ 4,987  
 
           
Pro forma net income
  $ 653     $ 745  
 
           
Pro forma net income per share (basic)
  $ 1.21     $ 1.48  
 
           
Pro forma net income per share (diluted)
  $ 1.16     $ 1.39