UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 25, 2022

or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________to_________

Commission File Number 1-5039

WEIS MARKETS, INC.

(Exact name of registrant as specified in its charter)

Pennsylvania	24-0755415
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
1000 S. Second Street
P. O. Box 471	17801-0471
Sunbury, Pennsylvania	(Zip Code)
(Address of principal executive offices)

Registrant’s telephone number, including area code: (570) 286-4571 Registrant’s web address: www.weismarkets.com

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes [X]  No [ ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes [X]  No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [ ]	Accelerated filer [X]
Non-accelerated filer [ ]	Smaller reporting company [ ]
	Emerging growth company [ ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

Securities registered pursuant to section 12(b) of the act:

Title of each class	Trading symbol	Name of exchange on which registered
Common stock, no par value	WMK	New York Stock Exchange

As of August 4, 2022, there were issued and outstanding 26,898,443 shares of the registrant’s common stock.

WEIS MARKETS, INC.

TABLE OF CONTENTS

FORM 10-Q	Page
Part I. Financial Information
Item 1. Financial Statements
Consolidated Balance Sheets	1
Consolidated Statements of Income	2
Consolidated Statements of Comprehensive Income	3
Consolidated Statements of Shareholders’ Equity	4
Consolidated Statements of Cash Flows	5
Notes to Consolidated Financial Statements	6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	10
Item 3. Quantitative and Qualitative Disclosures about Market Risk	18
Item 4. Controls and Procedures	18
Part II. Other Information
Item 6. Exhibits	19
Signatures	20
Exhibit 31.1 Rule 13a-14(a) Certification – CEO
Exhibit 31.2 Rule 13a-14(a) Certification – CFO
Exhibit 32 Certification Pursuant to 18 U.S.C. Section 1350

WEIS MARKETS, INC.

PART I – FINANCIAL INFORMATION

ITEM I – FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS

(unaudited)

(amounts in thousands, except shares)	June 25, 2022		December 25, 2021
Assets
Current:
Cash and cash equivalents	$	70,678	$	86,048
Marketable securities		229,392		205,744
SERP investment		22,787		27,059
Accounts receivable, net		50,075		52,108
Inventories		303,417		269,587
Prepaid expenses and other current assets		28,932		31,112
Total current assets		705,281		671,658
Property and equipment, net		962,506		977,787
Operating lease right-to-use		188,957		191,175
Goodwill		52,330		52,330
Intangible and other assets, net		17,332		17,525
Total assets	$	1,926,406	$	1,910,475
Liabilities
Current:
Accounts payable	$	206,136	$	218,774
Accrued expenses		48,208		48,654
Operating leases		44,594		39,940
Accrued self-insurance		17,941		18,568
Deferred revenue, net		8,007		11,901
Income taxes payable		16,499		7,360
Total current liabilities		341,385		345,197
Postretirement benefit obligations		24,958		29,964
Accrued self-insurance		23,381		23,400
Operating leases		154,149		161,669
Deferred income taxes		113,977		115,087
Other		5,494		15,416
Total liabilities		663,344		690,733
Shareholders’ Equity
Common stock, no par value, 100,800,000 shares authorized, 33,047,807 shares issued, 26,898,443 shares outstanding		9,949		9,949
Retained earnings		1,409,403		1,358,963
Accumulated other comprehensive income (Net of deferred taxes of $2,154 in 2022 and $669 in 2021)		(5,433)		1,687
		1,413,919		1,370,599
Treasury stock at cost, 6,149,364 shares		(150,857)		(150,857)
Total shareholders’ equity		1,263,062		1,219,742
Total liabilities and shareholders’ equity	$	1,926,406	$	1,910,475

See accompanying notes to Consolidated Financial Statements.

1

WEIS MARKETS, INC.

CONSOLIDATED STATEMENTS OF INCOME

(unaudited)

		13 Weeks Ended			26 Weeks Ended
(amounts in thousands, except shares and per share amounts)		June 25, 2022		June 26, 2021		June 25, 2022		June 26, 2021
Net sales	$	1,135,234	$	1,047,349	$	2,239,302	$	2,053,689
Cost of sales, including advertising, warehousing and distribution expenses		843,020		766,157		1,653,403		1,505,108
Gross profit on sales		292,214		281,192		585,899		548,581
Operating, general and administrative expenses		243,809		235,633		496,081		471,189
Income from operations		48,405		45,559		89,818		77,392
Investment income (loss) and interest expense		(1,030)		2,140		(1,910)		3,752
Other income (expense)		2,085		(1,831)		3,590		(2,606)
Income before provision for income taxes		49,460		45,868		91,498		78,538
Provision for income taxes		13,194		12,396		23,843		20,811
Net income	$	36,266	$	33,472	$	67,655	$	57,727
Weighted-average shares outstanding, basic and diluted		26,898,443		26,898,443		26,898,443		26,898,443
Cash dividends per share	$	0.32	$	0.31	$	0.64	$	0.62
Basic and diluted earnings per share	$	1.35	$	1.24	$	2.52	$	2.15

See accompanying notes to Consolidated Financial Statements.

2

WEIS MARKETS, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(unaudited)

	13 Weeks Ended				26 Weeks Ended
(amounts in thousands)		June 25, 2022		June 26, 2021		June 25, 2022		June 26, 2021
Net income	$	36,266	$	33,472	$	67,655	$	57,727
Other comprehensive income (loss) by component, net of tax:
Available-for-sale marketable securities
Unrealized holding gains (losses) arising during period (Net of deferred taxes of $822 and $77, respectively for the thirteen weeks ended, and $2,823 and $229, respectively for the twenty-six weeks ended)		(2,073)		195		(7,120)		(580)
Other comprehensive income gain (loss), net of tax		(2,073)		195		(7,120)		(580)
Comprehensive income, net of tax	$	34,193	$	33,667	$	60,535	$	57,147

See accompanying notes to Consolidated Financial Statements.

3

WEIS MARKETS, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(unaudited)

						Accumulated
(amounts in thousands, except shares)						Other						Total
For the Thirteen Weeks Ended	Common Stock			Retained		Comprehensive		Treasury Stock				Shareholders’
June 25, 2022 and June 26, 2021	Shares	Amount		Earnings		Income (Loss)		Shares		Amount		Equity
Balance at March 26, 2022	33,047,807	$	9,949	$	1,381,745	$	(3,360)		6,149,364	$	(150,857)	$	1,237,477
Net Income	—		—		36,266		—		—		—		36,266
Other comprehensive income (loss), net of tax	—		—		—		(2,073)		—		—		(2,073)
Dividends paid	—		—		(8,608)		—		—		—		(8,608)
Balance at June 25, 2022	33,047,807	$	9,949	$	1,409,403	$	(5,433)		6,149,364	$	(150,857)	$	1,263,062
Balance at March 27, 2021	33,047,807	$	9,949	$	1,299,653	$	2,512		6,149,364	$	(150,857)	$	1,161,257
Net income	—		—		33,472		—		—		—		33,472
Other comprehensive income (loss), net of tax	—		—		—		195		—		—		195
Dividends paid	—		—		(8,339)		—		—		—		(8,339)
Balance at June 26, 2021	33,047,807	$	9,949	$	1,324,787	$	2,706		6,149,364	$	(150,857)	$	1,186,585

						Accumulated
(amounts in thousands, except shares)						Other					Total
For the Twenty-Six Weeks Ended	Common Stock			Retained		Comprehensive		Treasury Stock			Shareholders’
June 25, 2022 and June 26, 2021	Shares	Amount		Earnings		Income (Loss)		Shares	Amount		Equity
Balance at December 25, 2021	33,047,807	$	9,949	$	1,358,963	$	1,687	6,149,364	$	(150,857)	$	1,219,742
Net Income	—		—		67,655		—	—		—		67,655
Other comprehensive income (loss), net of tax	—		—		—		(7,120)	—		—		(7,120)
Dividends paid	—		—		(17,215)		—	—		—		(17,215)
Balance at June 25, 2022	33,047,807	$	9,949	$	1,409,403	$	(5,433)	6,149,364	$	(150,857)	$	1,263,062
Balance at December 26, 2020	33,047,807	$	9,949	$	1,283,737	$	3,286	6,149,364	$	(150,857)	$	1,146,115
Net income	—		—		57,727		—	—		—		57,727
Other comprehensive income (loss), net of tax	—		—		—		(580)	—		—		(580)
Dividends paid	—		—		(16,677)		—	—		—		(16,677)
Balance at June 26, 2021	33,047,807	$	9,949	$	1,324,787	$	2,706	6,149,364	$	(150,857)	$	1,186,585

See accompanying notes to Consolidated Financial Statements.

4

WEIS MARKETS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

	26 Weeks Ended
(amounts in thousands)		June 25, 2022		June 26, 2021
Cash flows from operating activities:
Net income	$	67,655	$	57,727
Adjustments to reconcile net income to
net cash provided by operating activities:
Depreciation and amortization		51,510		51,270
(Gain) loss on disposition of fixed assets		(2,465)		402
Unrealized (gain) loss in value of equity securities		145		82
Deferred income taxes		1,713		3,911
Unrealized (gain) loss in SERP		4,820		(1,768)
Changes in operating assets and liabilities:
Inventories		(33,830)		6,064
Accounts receivable and prepaid expenses		4,213		17,525
Accounts payable and other liabilities		(18,794)		(43,899)
Income taxes		9,140		8,225
Other		286		305
Net cash provided by operating activities		84,393		99,844
Cash flows from investing activities:
Purchase of property and equipment		(53,443)		(77,750)
Proceeds from the sale of property and equipment		5,413		5,745
Purchase of marketable securities		(170,511)		(13,385)
Proceeds from the sale and maturities of marketable securities		136,465		8,630
Purchase of intangible assets		(48)		(17)
Proceeds from sale of intangible assets		125		—
Change in SERP investment		(549)		(1,797)
Net cash used in investing activities		(82,548)		(78,574)
Cash flows from financing activities:
Dividends paid		(17,215)		(16,677)
Net cash used in financing activities		(17,215)		(16,677)
Net increase (decrease) in cash and cash equivalents		(15,370)		4,593
Cash and cash equivalents at beginning of year		86,048		136,612
Cash and cash equivalents at end of period	$	70,678	$	141,205

See accompanying notes to Consolidated Financial Statements. In the first twenty-six weeks of 2022, there was $13.7 million cash paid for income taxes compared to $8.7 million in 2021 for the same period. Cash paid for interest related to long-term debt was $16 thousand and $16 thousand in the first twenty-six weeks of 2022 and 2021, respectively.

5

WEIS MARKETS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

(1) Significant Accounting Policies

Basis of Presentation: The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions for Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, all adjustments (consisting of normal recurring deferrals and accruals) considered necessary for a fair presentation have been included. The operating results for the periods presented are not necessarily indicative of the results to be expected for the full year. The Company has evaluated subsequent events for disclosure through the date of issuance of the accompanying unaudited consolidated interim financial statements and there were no material subsequent events which require additional disclosure. For further information, refer to the Consolidated Financial Statements and footnotes thereto included in the Company’s latest Annual Report on Form 10-K.

(2) Current Relevant Accounting Standards

The Company regularly monitors recently issued accounting standards and assesses their applicability and impact. The Company believes that there are no accounting standard updates that have or will have a material or significant impact on the Company’s accounting policies.

(3) Marketable Securities

The Company’s marketable securities are all classified as available-for-sale within “Current Assets” in the Company’s Consolidated Balance Sheets. FASB has established three levels of inputs that may be used to measure fair value:

Level 1Observable inputs such as quoted prices in active markets for identical assets or liabilities;

Level 2Observable inputs, other than Level 1 inputs in active markets, that are observable either directly or indirectly; and

Level 3Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions.

The Company’s marketable securities valued using Level 1 inputs include highly liquid equity securities, for which quoted market prices are available. The Company’s bond and commercial paper portfolio is valued using a combination of pricing for similar securities, recently executed transactions, cash flow models with yield curves and other pricing models utilizing observable inputs, which are considered Level 2 inputs.

For Level 2 investment valuation, the Company utilizes standard pricing procedures of its investment advisory firm which includes various third-party pricing services. These procedures also require specific price monitoring practices as well as pricing review reports, valuation oversight and pricing challenge procedures to maintain the most accurate representation of investment fair market value.

The Company accrues interest on its bond and commercial paper portfolio throughout the life of each bond and commercial paper held. Dividends from the equity securities are recognized as received. Interest, dividends and unrealized gains and losses on equity securities are recognized in “Investment income (loss) and interest expense” on the Company’s Consolidated Statements of Income. The Company recognized investment income of $1.1 million in the thirteen weeks ended June 25, 2022, which included an unrealized gain in equity securities of $70 thousand. In the thirteen weeks ended June 26, 2021, the Company recognized investment income of $318 thousand, which included an unrealized loss in equity securities of $320 thousand. In the twenty-six weeks ended June 25, 2022, the Company recognized investment income of $1.7 million, which included an unrealized loss in equity securities of $145 thousand. In the twenty-six weeks ended June 26, 2021, the Company recognized investment losses of $1.2 million, which included unrealized losses in equity securities of $82 thousand.

6

WEIS MARKETS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
​

Marketable securities, as of June 25, 2022 and December 25, 2021, consisted of:

			Gross		Gross
(amounts in thousands)	Amortized		Unrealized		Unrealized		Fair
June 25, 2022	Cost		Holding Gains		Holding Losses		Value
Available-for-sale:
Level 1
Equity securities							$	6,365
Level 2
Corporate and municipal bonds	$	148,793	$	1,562	$	(9,093)		141,262
Commercial Paper		81,821		12		(68)		81,765
	$	230,614	$	1,574	$	(9,161)	$	229,392

			Gross		Gross
(amounts in thousands)	Amortized		Unrealized		Unrealized		Fair
December 25, 2021	Cost		Holding Gains		Holding Losses		Value
Available-for-sale:
Level 1
Equity securities							$	6,509
Level 2
Corporate and municipal bonds	$	151,947	$	4,753	$	(2,384)		154,315
Commercial Paper		44,931		2		(13)		44,920
	$	196,878	$	4,755	$	(2,397)	$	205,744

Maturities of marketable securities classified as available-for-sale at June 25, 2022, were as follows:

	Amortized		Fair
(amounts in thousands)	Cost		Value
Available-for-sale:
Due within one year	$	103,326	$	102,778
Due after one year through five years		79,661		76,970
Due after five years through ten years		47,627		43,279
	$	230,614	$	223,027

SERP Investments

The Company also maintains a non-qualified supplemental executive retirement plan for certain of its associates which allows them to defer income to future periods. Participants in the plans earn a return on their deferrals based on mutual fund investments. The Company chooses to invest in the underlying mutual fund investments to offset the liability associated with the non-qualified deferred compensation plans. Such investments are reported on the Company’s Consolidated Balance Sheets as “SERP investment,” are classified as trading securities and are measured at fair value using Level 1 inputs with gains and losses included in “Investment income (loss) and interest expense” on the Company’s Consolidated Statements of Income. The Company recognized investment loss of $2.1 million in the thirteen weeks ended June 25, 2022, and investment income of $1.8 million in the same period in 2021. The Company recognized investment loss of $3.6 million and investment income of $2.6 million in the twenty-six weeks ended June 25, 2022, and June 26, 2021, respectively. The changes in the underlying liability to the associates are recorded in “Other income (expense).”

7

WEIS MARKETS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
​

(4) Accumulated Other Comprehensive Income

All balances in accumulated other comprehensive income are related to available-for-sale marketable securities. The following table sets forth the balance of the Company’s accumulated other comprehensive income, net of tax.

	Unrealized Gains (Losses)
	on Available-for-Sale
(amounts in thousands)	Marketable Securities
Accumulated other comprehensive income balance as of December 25, 2021	$	1,687
Other comprehensive income (loss)		(7,120)
Net current period other comprehensive income (loss)		(7,120)
Accumulated other comprehensive income balance as of June 25, 2022	$	(5,433)

(5) Long-Term Debt

On September 1, 2016, Weis Markets entered into a revolving credit agreement with Wells Fargo Bank, National Association (the “Credit Agreement”), which was amended on September 29, 2021, and matures on September 1, 2024. The Credit Agreement provides for an unsecured revolving credit facility with an aggregate principal amount not to exceed $30.0 million with an additional discretionary amount available of $70.0 million. As of June 25, 2022, the availability under the revolving credit agreement was $25.3 million, net of $4.7 million letters of credit. The letters of credit are maintained primarily to support performance, payment, deposit or surety obligations of the Company.

Interest expense related to long-term debt was $8 thousand in each of the thirteen weeks ended June 25, 2022, and June 26, 2021. In each of the first twenty-six weeks of 2022 and 2021, interest expense related to long-term debt totaled $16 thousand.

(6) Revenue Recognition

The Chief Operating Officer, the Company’s chief operating decision maker, analyzes store operational revenues by geographical area but each area offers customers similar products, has similar distribution methods, and is supported by centralized management processes. The Company’s operations are reported as a single reportable segment.

The following table represents net sales by type of product for the thirteen and twenty-six weeks ended June 25, 2022, and June 26, 2021:

	13 Weeks Ended
(amounts in thousands)	June 25, 2022				June 26, 2021
Grocery	$	952,397	83.9	%	$	900,009	85.9	%
Pharmacy		106,924	9.4			101,471	9.7
Fuel		73,014	6.4			43,826	4.2
Manufacturing		2,899	0.3			2,043	0.2
Total net sales	$	1,135,234	100.0	%	$	1,047,349	100.0	%
	26 Weeks Ended
(amounts in thousands)	June 25, 2022				June 26, 2021
Grocery	$	1,893,992	84.5	%	$	1,774,083	86.4	%
Pharmacy		210,198	9.4			197,068	9.6
Fuel		129,171	5.8			78,197	3.8
Manufacturing		5,941	0.3			4,341	0.2
Total net sales	$	2,239,302	100.0	%	$	2,053,689	100.0	%

8

WEIS MARKETS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
​

(7) Leases

As of June 25, 2022, the Company leased approximately 49% of its open store facilities under operating leases that expire at various dates through 2036, with the remaining store facilities being owned. These leases generally provide for fixed annual rentals; however, several provide for minimum annual rentals plus variable lease costs related to real estate taxes and insurance as well as contingent rentals based on a percentage of annual sales or increases periodically based on inflation. These variable lease costs are not included in the measurement of the operating lease right-to-use assets or lease liabilities and are charged to the related expense category included in “Operating, general and administrative expenses.” Most of the leases contain multiple renewal options, under which the Company may extend the lease terms from 5 to 20 years. Additionally, the Company has operating leases for certain transportation and other equipment.

The Company leases or subleases space to tenants in owned, vacated and open store facilities. Rental income is recorded when earned as a component of “Operating, general and administrative expenses.”

The following is a schedule of the lease costs included in “Operating, general and administrative expenses” for the thirteen and twenty-six weeks ended June 25, 2022, and June 26, 2021.

	13 Weeks Ended				26 Weeks Ended
(amounts in thousands)		June 25, 2022		June 26, 2021		June 25, 2022		June 26, 2021
Operating lease cost	$	11,896	$	11,201	$	23,654	$	22,518
Variable lease cost		2,761		2,550		5,587		5,248
Lease or sublease income		(2,456)		(2,614)		(4,839)		(4,923)
Net lease cost	$	12,201	$	11,137	$	24,402	$	22,843

9

WEIS MARKETS, INC.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of Weis Markets, Inc.’s (the “Company”) financial condition and results of operations should be read in conjunction with the unaudited Consolidated Financial Statements and related notes included in Item 1 of this Quarterly Report on Form 10-Q, the Company’s audited Consolidated Financial Statements and the related notes included in the Company’s Annual Report on Form 10-K for the year ended December 25, 2021, filed with the U.S. Securities and Exchange Commission, as well as the cautionary statement captioned "Forward-Looking Statements" immediately following this analysis.

Company Summary

Weis Markets is a conventional supermarket chain that operates 197 retail stores with approximately 24 thousand associates located in Pennsylvania and six surrounding states: Delaware, Maryland, New Jersey, New York, Virginia and West Virginia. Its products include groceries, dairy products, frozen foods, meats, seafood, fresh produce, floral, pharmacy services, deli products, prepared foods, bakery products, beer and wine, fuel and general merchandise items, such as health and beauty care and household products. The store product selection includes national, local and private brands.

The Company advertises its products and promotes its brand through digital and printed circulars; radio ads; e-mail blasts; and on-line via its web site, social media and mobile applications. The Company promotes by using Everyday Lower Price; Low Price Guarantee; Low, Low Price; 3 Day Sale; senior and military discounts; and Loyalty programs. The Loyalty program includes reward points that may be redeemed for discounts on items in store, at the Company’s fuel stations or one of its third-party fuel station partners.

Utilizing its own strategically located distribution center and transportation fleet, Weis Markets self distributes approximately 63% of product with the remaining being supplied by direct store delivery vendors. In addition, the Company has three manufacturing facilities which process milk, ice cream and fresh meat products. The corporate offices are located in Sunbury, PA where the Company was founded in 1912.

On March 11, 2020, the World Health Organization declared that the novel coronavirus (COVID-19) had become a pandemic, and on March 13, the U.S. President declared a National Emergency concerning the disease. This resulted in government mandated shutdowns, as well as multiple legislative acts to provide emergency economic assistance for individuals, families and businesses affected by the novel coronavirus pandemic. These events were accretive to our sales and gross profits compared to the time periods preceding the impact of the novel coronavirus pandemic. The Company is not able to speculate how the ensuing economy or unknown future related expenses will affect it after the governmental novel coronavirus pandemic measures have ended.

The Company continues to innovate and remain relevant to industry trends and offering customer convenience by presenting programs like “Weis 2 Go Online” ordering with curbside pickup and home delivery. As of June 25, 2022, the Company offered Weis 2 Go Online curbside pickup in 188 of its locations as well as home delivery with Shipt in 176 locations. Sales in the first twenty-six weeks of 2022 through Weis 2 Go Online have decreased 28 percent when compared to the same period last year. When compared to the first twenty-six weeks of 2020 sales through Weis 2 Go Online have increased 9.7 percent. In September 2021, the Company announced a partnership with DoorDash to offer on-demand grocery delivery, which is currently available in 189 locations.

10

WEIS MARKETS, INC.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(continued)

Two-Year Stacked Comparable Store Sales Analysis

Management is providing Comparable Store Sales Two-Year Stacked analysis, a non-GAAP measure, because management believes this metric is useful to investors and analysts. A Comparable Store Sales Two-Year Stacked analysis presents a comparison of results and trends over a longer period of time to demonstrate the effect of the novel coronavirus pandemic on the operating results of the Company. Information presented in the tables below is not intended for use as an alternative to any other measure of performance. It is not recommended that this table be considered a substitute for the Company’s operating results as reported in accordance with GAAP.

Year-over-year and sequential comparisons are the primary calculations used to analyze operating results, however, due to significant fluctuations caused by the novel coronavirus pandemic management believes it is necessary to provide a Two-Year Stacked Comparable Store Sales analysis. The following tables provide the two-year stacked comparable store sales, including and excluding fuel, for the periods ended June 25, 2022, and June 26, 2021, as well as periods ended June 26, 2021, and June 27, 2020, respectively. Comparable store sales increased 8.4 percent on an individual year-over-year basis and increased 2.6 percent on a two-year stacked basis for the thirteen weeks ended June 25, 2022 following the increase of 24.1 percent for the same period in 2020. Comparable store sales increased 8.9 percent on an individual year-over-year basis and increased 6.5 percent on a two-year stacked basis in the twenty-six weeks ended June 25, 2022 following the increase of 18.5 percent for the same period in 2020.

	Percentage Changes
	13 Weeks Ended
		2022 vs. 2021		2021 vs. 2020
Comparable store sales (individual year)		8.4	%	(5.8)	%
Comparable store sales (two-year stacked)		2.6
Comparable store sales, excluding fuel (individual year)		6.0		(7.7)	%
Comparable store sales, excluding fuel (two-year stacked)		(1.7)	%
	Percentage Changes
	26 Weeks Ended
		2022 vs. 2021		2021 vs. 2020
Comparable store sales (individual year)		8.9	%	(2.4)	%
Comparable store sales (two-year stacked)		6.5
Comparable store sales, excluding fuel (individual year)		6.8		(3.6)	%
Comparable store sales, excluding fuel (two-year stacked)		3.2	%

When calculating the percentage change in comparable store sales, the Company defines a new store to be comparable after it has been in operation for five full fiscal quarters. Relocated stores and stores with expanded square footage are included in comparable store sales since these units are located in existing markets and are open during construction. Planned store dispositions are excluded from the calculation. The Company only includes retail food stores in the calculation.

11

WEIS MARKETS, INC.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(continued)

Results of Operations

Analysis of Consolidated Statements of Income

													Percentage Changes
	13 Weeks Ended						26 Weeks Ended						13 Weeks Ended		26 Weeks Ended
(amounts in thousands, except per share amounts)		June 25, 2022			June 26, 2021			June 25, 2022			June 26, 2021		2022 vs. 2021		2022 vs. 2021
Net sales	$	1,135,234		$	1,047,349		$	2,239,302		$	2,053,689		8.4	%	9.0	%
Cost of sales, including advertising, warehousing and distribution expenses		843,020			766,157			1,653,403			1,505,108		10.0		9.9
Gross profit on sales		292,214			281,192			585,899			548,581		3.9		6.8
Gross profit margin		25.7	%		26.8	%		26.2	%		26.7	%
Operating, general and administrative expenses		243,809			235,633			496,081			471,189		3.5		5.3
O, G & A, percent of net sales		21.5	%		22.5	%		22.2	%		22.9	%
Income from operations		48,405			45,559			89,818			77,392		6.2		16.1
Operating margin		4.3	%		4.3	%		4.0	%		3.8	%
Investment income (loss) and interest expense		(1,030)			2,140			(1,910)			3,752		(148.1)		(150.9)
Investment income (loss) and interest expense, percent of net sales		(0.1)	%		0.2	%		(0.1)	%		0.2	%
Other income (expense)		2,085			(1,831)			3,590			(2,606)		213.9		237.8
Other income (expense), percent of net sales		0.2	%		(0.2)	%		0.2	%		(0.1)	%
Income before provision for income taxes		49,460			45,868			91,498			78,538		7.8		16.5
Income before provision for income taxes, percent of net sales		4.4	%		4.4	%		4.1	%		3.8	%
Provision for income taxes		13,194			12,396			23,843			20,811		6.4		14.6
Effective income tax rate		26.7	%		27.0	%		26.1	%		26.5	%
Net income	$	36,266		$	33,472		$	67,655		$	57,727		8.3	%	17.2	%
Net income, percent of net sales		3.2	%		3.2	%		3.0	%		2.8	%
Basic and diluted earnings per share	$	1.35		$	1.24		$	2.52		$	2.15		8.9	%	17.2	%

Net Sales

Individual Year-Over-Year Analysis of Sales