XML 26 R14.htm IDEA: XBRL DOCUMENT v3.20.4
Lease Commitments
12 Months Ended
Dec. 26, 2020
Lease Commitments [Abstract]  
Lease Commitments Note 5    Lease Commitments

The adoption of ASU 2016-02 Leases (Topic 842) had a significant impact on the Company’s Consolidated Balance Sheets, resulting in operating lease right-to-use assets of $202 million and lease liabilities of $211 million as of December 30, 2018. The difference between the operating lease right-to-use assets and lease liabilities represents prepaid and accrued rents, unfavorable lease obligations, favorable lease assets and deferred tenant allowances associated with operating leases as of December 30, 2018 and reclassified against the operating lease right-to-use asset upon adoption.

The following is a schedule of the lease costs included in “Operating, general and administrative expenses” for the fiscal year ended December 26, 2020.

(dollars in thousands)

2020

2019

Operating lease cost

$

46,283 

$

46,063 

Variable lease cost

11,167 

10,998 

Lease or sublease income

(8,636)

(7,749)

Net lease cost

$

48,814 

$

49,312 

The following is a schedule by years of the future minimum rental payments required under operating leases and total minimum sublease and lease rental income to be received as of December 26, 2020.

(dollars in thousands)

Leases

Subleases

2021

$

46,631 

(3,683)

2022

41,800 

(3,126)

2023

37,108 

(2,462)

2024

31,925 

(1,696)

2025

23,953 

(1,336)

Thereafter

59,734 

(4,846)

Total Lease Payments

$

241,151 

(17,149)

Less: Interest

32,922 

-

Present value of lease liabilities

208,229 

(17,149)

 

The following is a schedule of weighted-average remaining lease terms and weighted-average discount rates as of December 26, 2020 and December 28, 2019.

Lease Term and Discount Rate

December 26, 2020

December 28, 2019

Weighted-average remaining lease term

4.06 

4.44 

Weighted-average discount rate

3.36%

3.47%

Prior to the adoption of the ASU, leases generally provide for fixed annual rentals, minimum annual rentals, contingent rentals and sublease income.

Rent expense and income on all leases for the fiscal year ended December 29, 2018 consisted of:

(dollars in thousands)

2018

Minimum annual rentals

$

47,253 

Contingent rentals

419 

Lease or sublease income

(7,757)

$

39,915