XML 36 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Self-insurance (Tables) (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 26, 2015
Jun. 27, 2015
Mar. 28, 2015
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Jun. 27, 2015
Jun. 28, 2014
Sep. 26, 2015
Sep. 27, 2014
Dec. 27, 2014
Dec. 28, 2013
Dec. 29, 2012
Jan. 01, 2012
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Accrued self-insurance $ 17,676               $ 17,676   $ 18,676      
Deferred income taxes 6,584               6,584   5,816      
Total current liabilities 209,524               209,524   210,614      
Accrued self-insurance 22,364               22,364   22,364      
Deferred income taxes 85,517               85,517   91,464      
Total liabilities 339,900               339,900   346,356      
Retained earnings 999,387               999,387   980,842      
Total shareholders' equity 862,950               862,950   844,763      
Total liabilities and shareholders' equity 1,202,850               1,202,850   1,191,119      
Operating, general and administrative expenses 174,566     $ 166,067         523,170 $ 499,435        
Income from operations 19,581     19,610         65,011 60,683        
Income before provision for income taxes 19,159     19,967         65,706 62,449        
Provision for income taxes 6,371     6,456         22,952 21,767        
Net income $ 12,788     $ 13,511         $ 42,754 $ 40,682        
Basic and diluted earnings per share $ 0.48     $ 0.50         $ 1.59 $ 1.51        
Deferred income taxes                 $ (4,929) $ (42)        
Accounts payable and other liabilities                 (4,533) (6,522)        
Net cash provided by operating activities                 $ 100,540 91,670        
Self-Insurance Error Correction [Member]                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Accrued self-insurance   $ 18,084 $ 19,215       $ 18,084       18,676 $ 16,460    
Deferred income taxes   7,633 5,400       7,633       5,816 5,410    
Total current liabilities   202,889 203,103       202,889       210,614 191,538    
Accrued self-insurance   22,364 22,364       22,364       22,364 23,882    
Deferred income taxes   82,394 88,159       82,394       91,464 88,017    
Total liabilities   329,457 337,232       329,457       346,356 326,472    
Retained earnings   994,670 986,095       994,670       980,842 958,739    
Total shareholders' equity   858,474 850,031       858,474       844,763 821,770    
Total liabilities and shareholders' equity   1,187,931 1,187,263       1,187,931       1,191,119 1,148,242    
Operating, general and administrative expenses   173,353 175,250 $ 166,067 $ 168,620 $ 164,799 348,603 $ 333,369   499,435 671,587 631,796 $ 614,860  
Income from operations   25,566 19,865 19,610 19,104 21,969 45,431 41,073   60,683 81,375 113,672 127,693  
Income before provision for income taxes   26,151 20,397 19,967 19,760 22,722 46,548 42,482   62,449 83,662 118,356 131,575  
Provision for income taxes   9,507 7,074 6,456 7,158 8,152 16,581 15,311   21,767 29,281 45,170 48,675  
Net income   $ 16,644 $ 13,323 $ 13,511 $ 12,602 $ 14,570 $ 29,967 $ 27,171   $ 40,682 $ 54,381 $ 73,186 $ 82,900  
Basic and diluted earnings per share   $ 0.62 $ 0.50 $ 0.50 $ 0.47 $ 0.54 $ 1.12 $ 1.01   $ 1.51 $ 2.02 $ 2.72 $ 3.08  
Deferred income taxes     $ (3,730)     $ (1,446) $ (7,169) $ (4,162)   $ (42) $ 3,235 $ 11,402 $ 15,883  
Accounts payable and other liabilities     (10,030)     (964) (14,240) (10,578)   (6,522) 17,230 7,056 (5,706)  
Net cash provided by operating activities     31,026     34,192 63,918 55,723   91,670 123,110 142,632 123,961  
Self-Insurance Error Correction [Member] | As Previously Reported [Member]                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Accrued self-insurance   $ 18,830 19,597       18,830       18,695 19,333    
Deferred income taxes   7,318 5,235       7,318       5,800 4,219    
Total current liabilities   203,320 203,320       203,320       210,617 193,220    
Accrued self-insurance   0 0       0       0 0    
Deferred income taxes   91,686 97,451       91,686       100,756 97,934    
Total liabilities   316,816 324,377       316,816       333,287 314,189    
Retained earnings   1,007,311 998,950       1,007,311       993,911 971,022    
Total shareholders' equity   871,115 862,886       871,115       857,832 834,053    
Total liabilities and shareholders' equity   1,187,931 1,187,263       1,187,931       1,191,119 1,148,242    
Operating, general and administrative expenses   173,717 175,614 $ 165,733 $ 168,286 164,465 349,331 332,701   498,433 670,251 634,286 615,521  
Income from operations   25,202 19,501 19,944 19,438 22,303 44,703 41,741   61,685 82,711 111,182 127,032  
Income before provision for income taxes   25,787 20,033 20,301 20,094 23,056 45,820 43,150   63,451 84,998 115,866 130,914  
Provision for income taxes   9,357 6,924 6,594 7,296 8,290 16,281 15,586   22,180 29,831 44,145 48,403  
Net income   $ 16,430 $ 13,109 $ 13,707 $ 12,798 $ 14,766 $ 29,539 $ 27,564   $ 41,271 $ 55,167 $ 71,721 $ 82,511  
Basic and diluted earnings per share   $ 0.61 $ 0.49 $ 0.51 $ 0.48 $ 0.55 $ 1.10 $ 1.02   $ 1.53 $ 2.05 $ 2.67 $ 3.07  
Deferred income taxes     $ (3,880)     $ (1,308) $ (7,469) $ (3,887)   $ 371 $ 3,785 $ 10,377 $ 15,611  
Accounts payable and other liabilities     (9,666)     (1,298) (13,512) (11,246)   (7,524) 15,894 9,546 (5,045)  
Net cash provided by operating activities     31,026     34,192 63,918 55,723   91,670 123,110 142,632 123,961  
Self-Insurance Error Correction [Member] | Adjustment [Member]                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Accrued self-insurance   $ (746) (382)       (746)       (19) (2,873)    
Deferred income taxes   315 165       315       16 1,191    
Total current liabilities   (431) (217)       (431)       (3) (1,682)    
Accrued self-insurance   22,364 22,364       22,364       22,364 23,882    
Deferred income taxes   (9,292) (9,292)       (9,292)       (9,292) (9,917)    
Total liabilities   12,641 12,855       12,641       13,069 12,283    
Retained earnings   (12,641) (12,855)       (12,641)       (13,069) (12,283)   $ 14,200
Total shareholders' equity   (12,641) (12,855)       (12,641)       (13,069) (12,283)    
Total liabilities and shareholders' equity   0 0       0       0 0    
Operating, general and administrative expenses   (364) (364) $ 334 $ 334 334 (728) 668   1,002 1,336 (2,490) (661)  
Income from operations   364 364 (334) (334) (334) 728 (668)   (1,002) (1,336) 2,490 661  
Income before provision for income taxes   364 364 (334) (334) (334) 728 (668)   (1,002) (1,336) 2,490 661  
Provision for income taxes   150 150 (138) (138) (138) 300 (275)   (413) (550) 1,025 272  
Net income   $ 214 $ 214 $ (196) $ (196) $ (196) $ 428 $ (393)   $ (589) $ (786) $ 1,465 $ 389  
Basic and diluted earnings per share   $ 0.01 $ 0.01 $ (0.01) $ (0.01) $ (0.01) $ 0.02 $ (0.01)   $ (0.02) $ (0.03) $ 0.05 $ 0.01  
Deferred income taxes     $ 150     $ (138) $ 300 $ (275)   $ (413) $ (550) $ 1,025 $ 272  
Accounts payable and other liabilities     (364)     334 (728) 668   1,002 1,336 (2,490) (661)  
Net cash provided by operating activities     $ 0     $ 0 $ 0 $ 0   $ 0 $ 0 $ 0 $ 0