0001104659-17-029660.txt : 20170504 0001104659-17-029660.hdr.sgml : 20170504 20170504081040 ACCESSION NUMBER: 0001104659-17-029660 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20170504 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170504 DATE AS OF CHANGE: 20170504 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CRA INTERNATIONAL, INC. CENTRAL INDEX KEY: 0001053706 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-LEGAL SERVICES [8111] IRS NUMBER: 042372210 STATE OF INCORPORATION: MA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24049 FILM NUMBER: 17811976 BUSINESS ADDRESS: STREET 1: 200 CLARENDON STREET STREET 2: T-33 CITY: BOSTON STATE: MA ZIP: 02116 BUSINESS PHONE: 6174253000 MAIL ADDRESS: STREET 1: 200 CLARENDON STREET STREET 2: T-33 CITY: BOSTON STATE: MA ZIP: 02116 FORMER COMPANY: FORMER CONFORMED NAME: CHARLES RIVER ASSOCIATES INC DATE OF NAME CHANGE: 19980126 8-K 1 a17-12431_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC  20549

 


 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported):   May 4, 2017

 

CRA INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

 

Massachusetts

 

000-24049

 

04-2372210

(State or other jurisdiction

 

(Commission

 

(IRS employer

of incorporation)

 

file number)

 

identification no.)

 

200 Clarendon Street, Boston, Massachusetts

 

02116

(Address of principal executive offices)

 

(Zip code)

 

Registrant’s telephone number, including area code: (617) 425-3000

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

 

 



 

Item 2.02                                           Results of Operations and Financial Condition.

 

On May 4, 2017, we issued a press release reporting our financial results for our fiscal quarter ended April 1, 2017. A copy of the press release is set forth as Exhibit 99.1 and is incorporated by reference herein. On May 4, 2017, we also posted on our website supplemental financial information, including prepared CFO remarks. A copy of the supplemental financial information is set forth as Exhibit 99.2 and incorporated by reference herein.

 

The information contained in Item 2.02 of this report and Exhibits 99.1 and 99.2 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as expressly set forth by specific reference in such a filing.

 

Item 7.01                                           Regulation FD Disclosure.

 

On May 4, 2017, we announced that our board of directors declared a quarterly cash dividend on our common stock of $0.14 per share to be paid on June 16, 2017 to all shareholders of record as of May 29, 2017. A copy of the press release is set forth as Exhibit 99.3 and is incorporated by reference herein.

 

The information contained in Item 7.01 of this report and Exhibit 99.3 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as expressly set forth by specific reference in such a filing.

 

Item 8.01                                           Other Events.

 

On May 4, 2017, we announced that our board of directors authorized an expansion to our existing share repurchase program of an additional $20.0 million of outstanding shares of our common stock.

 

Item 9.01                                           Financial Statements and Exhibits.

 

(d)  Exhibits

 

Number

 

Title

99.1

 

May 4, 2017 press release

 

 

 

99.2

 

Supplemental financial information

 

 

 

99.3

 

May 4, 2017 dividend press release

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

CRA INTERNATIONAL, INC.

 

 

 

 

 

Dated: May 4, 2017

By:

/s/ Chad M. Holmes

 

 

Chad M. Holmes

 

 

Chief Financial Officer, Executive Vice President

 

 

and Treasurer

 

3



 

Exhibit Index

 

Number

 

Title

99.1

 

May 4, 2017 press release

 

 

 

99.2

 

Supplemental financial information

 

 

 

99.3

 

May 4, 2017 dividend press release

 

4


EX-99.1 2 a17-12431_1ex99d1.htm EX-99.1

Exhibit 99.1

 

FINAL FOR RELEASE

 

 

 

Contacts:

 

Chad Holmes

Jamie Bernard

Chief Financial Officer

Senior Associate

Charles River Associates

Sharon Merrill Associates, Inc.

312-377-2322

617-542-5300

 

CHARLES RIVER ASSOCIATES (CRA) REPORTS
 RESULTS FOR THE FIRST QUARTER OF 2017

 

CRA Drives Growth in Revenue and Profits;

 

Increases Headcount by 26% Year Over Year While Achieving Companywide Utilization of 72%;

 

Board Expands Share Repurchase Authorization by $20 Million

 

BOSTON, May 4, 2017 — Charles River Associates (NASDAQ: CRAI), a worldwide leader in providing economic, financial, and management consulting services, today announced financial results for the fiscal first quarter ended April 1, 2017.

 

Key First-Quarter Fiscal 2017 Highlights

 

·                  GAAP and non-GAAP revenue grew 9.0% and 10.0%, respectively, year over year to $88.2 million. On a constant currency basis relative to the first quarter of fiscal 2016 (“constant currency basis”), GAAP and non-GAAP revenue would have increased by $2.1 million, resulting in year-over-year revenue growth of 11.6% and 12.6%, respectively.

 

·                  Net income increased 17.7% year over year to $2.9 million, or 3.2% of revenue, compared with $2.4 million, or 3.0% of revenue, in the first quarter of fiscal 2016; non-GAAP net income increased 8.4% year over year to $2.9 million. On a constant currency basis, GAAP and non-GAAP net income would have increased by $0.4 million, resulting in year-over-year GAAP and non-GAAP net income growth of 37.5% and 22.2%, respectively.

 

·                  Earnings per diluted share increased 22.2% year over year to $0.33; non-GAAP earnings per diluted share increased 10.0% year over year to $0.33. On a constant currency basis, GAAP and non-GAAP earnings per diluted share would have increased by approximately $0.05 per diluted share to $0.38, resulting in year-over-year GAAP and non-GAAP earnings per diluted share growth of 40.7% and 26.7%, respectively.

 

·                  Non-GAAP Adjusted EBITDA grew 8.9% year over year to $13.8 million, or 15.7% of non-GAAP revenue, compared with 15.8% of non-GAAP revenue for the first quarter of fiscal

 

1



 

2016. On a constant currency basis, non-GAAP Adjusted EBITDA would have increased by $0.6 million to 15.9% of non-GAAP revenue, resulting in year-over-year non-GAAP Adjusted EBITDA growth of 13.4%.

 

·                  First-quarter fiscal 2017 utilization equaled 72% as headcount increased by 128, or 26%, year over year, which includes 84 consultants who joined CRA as part of the C1 transaction.

 

·                  On January 31, 2017, CRA announced the acquisition of substantially all of the assets of C1 Consulting, a life sciences strategy consulting firm that helps pharmaceutical and biotech clients maximize their business potential through the development of highly tailored commercialization strategies based on advanced analytics, customer insights, and therapy area expertise.

 

Management Commentary

 

“CRA delivered strong results for the first quarter of fiscal 2017, as we continue to successfully execute our strategy to generate broad-based, profitable growth,” said Paul Maleh, CRA’s President and Chief Executive Officer. “I am especially proud of our ability to onboard more than 100 new consultants during the quarter while maintaining a companywide utilization of 72%. Despite incurring continued currency headwinds, these efforts enabled us to achieve high-single-digit revenue growth in the quarter, approximately half of which was organic.”

 

“We had strong contributions from our Antitrust & Competition Economics, Energy, Life Sciences, and Marakon Practices,” said Maleh. “Within Life Sciences, we are successfully integrating C1 Consulting, and project work is ramping up as expected. We are excited to capitalize on increasing demand for our Life Sciences services with the addition of these new colleagues. In fact, we have already generated a new project that leverages C1’s analytics platform and CRA’s deep market access and pricing experience.”

 

Outlook and Financial Guidance

 

“We are encouraged by our recent acquisition of C1 and the positive trends we are seeing in project originations across the firm. For fiscal 2017, on a constant currency basis relative to fiscal 2016, we are reaffirming our previous guidance of non-GAAP revenue in the range of $350 million to $360 million, and non-GAAP Adjusted EBITDA margin in the range of 15.8% to 16.6%. This guidance includes the expected contributions from C1 Consulting. While we are pleased with our performance in the first quarter of fiscal 2017, we remain mindful that uncertainties around global

 

2



 

economic conditions and short-term challenges arising from the integration of newly hired consultants could affect our business,” Maleh concluded.

 

CRA does not provide reconciliations of its annual non-GAAP revenue and Adjusted EBITDA margin guidance to the GAAP comparable financial measures because CRA is unable to estimate with reasonable certainty the financial results of its former NeuCo subsidiary, now known as GNU123 Liquidating Corporation (“GNU”), the timing and amount of forgivable loans issued for talent acquisition, share-based compensation expense, unusual gains or charges, foreign exchange rates, and the resulting effect of these items on CRA’s taxes without unreasonable effort. These items are uncertain, depend on various factors, and may have a material effect on CRA’s results computed in accordance with GAAP. A reconciliation between the historical GAAP and non-GAAP financial measures presented in this release is provided in the financial tables at the end of this release.

 

Share Repurchase Expansion and Quarterly Dividend

 

CRA also announced today that its Board of Directors has authorized an expanded share repurchase program of an additional $20.0 million of CRA’s common stock, in addition to the approximately $9.0 million remaining under its existing share repurchase program. CRA may repurchase shares in the open market or in privately negotiated transactions in accordance with applicable insider trading and other securities laws and regulations. The timing, amount and extent to which CRA repurchases shares will depend upon market conditions and other factors it may consider in its sole discretion.

 

In connection with this expanded share repurchase program, CRA’s Board of Directors has authorized the Company in its discretion to adopt a Rule 10b5-1 plan covering some or all of these repurchases. Any such plan would allow CRA to repurchase its shares at times when it otherwise might be prevented from doing so under insider trading laws or because of self-imposed trading blackout periods.

 

On May 3, 2017, CRA’s Board of Directors declared a quarterly cash dividend of $0.14 per common share, payable on June 16, 2017 to shareholders of record as of May 29, 2017. The Company expects to continue paying quarterly dividends, the declaration, timing and amounts of which remain subject to the discretion of CRA’s Board of Directors.

 

Conference Call Information and Prepared CFO Remarks

 

CRA will host a conference call this morning at 9:00 a.m. ET to discuss its first-quarter 2017 financial results. To listen to the live call, please visit the “Investor Relations” section of CRA’s

 

3



 

website at http://www.crai.com, or dial (877) 709-8155 or (201) 689-8881. An archived version of the webcast will be available on CRA’s website for one year.

 

In combination with this press release, CRA has posted prepared remarks by its CFO Chad Holmes under “Conference Call Materials” in the “Investor Relations” section on CRA’s website at http://www.crai.com. These remarks are offered to provide the investment community with additional background on CRA’s financial results prior to the start of the conference call.

 

About Charles River Associates (CRA)

 

Charles River Associates® is a global consulting firm specializing in economic, financial, and management consulting services. CRA advises clients on economic and financial matters pertaining to litigation and regulatory proceedings, and guides corporations through critical business strategy and performance-related issues. Since 1965, clients have engaged CRA for its unique combination of functional expertise and industry knowledge, and for its objective solutions to complex problems. Headquartered in Boston, CRA has offices throughout the world. Detailed information about Charles River Associates, a registered trade name of CRA International, Inc., is available at www.crai.com. Follow us on LinkedIn, Twitter, and Facebook.

 

NON-GAAP FINANCIAL MEASURES

 

In addition to reporting its financial results in accordance with U.S. generally accepted accounting principles, or GAAP, CRA has also provided in this release non-GAAP financial information. CRA believes that the use of non-GAAP measures in addition to GAAP measures is a useful method of evaluating its results of operations. CRA believes that presenting its financial results excluding the results of GNU, certain non-cash and/or non-recurring charges, and the other items identified below, and including presentations of Adjusted EBITDA and comparisons on a constant currency basis, are important to investors and management because they are more indicative of CRA’s ongoing operating results and financial condition. These non-GAAP financial measures should be considered in conjunction with, but not as a substitute for, the financial information presented in accordance with GAAP, and the results calculated in accordance with GAAP and reconciliations to those results should be carefully evaluated. The non-GAAP financial measures used by CRA may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. Specifically, for full-year fiscal 2017 guidance, the first quarter of fiscal 2017 and the first quarter of fiscal 2016, CRA has excluded GNU’s results. Also, in calculating “Adjusted EBITDA” from net income (loss) attributable to CRA for these fiscal periods and for

 

4



 

purposes of the full-year fiscal 2017 guidance for Adjusted EBITDA margin, CRA has excluded net income (loss) attributable to noncontrolling interests (net of tax); interest expense, net; provision for income taxes; goodwill impairment charges; other income (expense), net; and the following non-cash expenses: depreciation and amortization, share-based compensation expenses, and amortization of forgivable loans.

 

Finally, CRA believes that fluctuations in foreign currency exchange rates can significantly affect its financial results. Therefore, CRA provides a constant currency presentation to supplement disclosures regarding its results of operations and performance. CRA calculates constant currency amounts by converting its applicable fiscal period local currency financial results using the prior fiscal year’s corresponding period exchange rates. CRA has presented in this press release its GAAP and non-GAAP revenue, net income, earnings per diluted share, and Adjusted EBITDA, for the first quarter of fiscal 2017 on a constant currency basis relative to the first quarter of fiscal 2016, and its guidance for full-year fiscal 2017 non-GAAP revenue and Adjusted EBITDA margin on a constant currency basis relative to fiscal 2016.

 

SAFE HARBOR STATEMENT

 

Statements in this press release concerning our future business, operating results and financial condition, including those concerning guidance on future non-GAAP revenue and non-GAAP Adjusted EBITDA margin, our capitalizing on the demand for our services, the implied continuation of any current strategy or trend, or our expectations regarding the payment of future quarterly dividends, and statements using the terms “expect” or similar expressions, are “forward-looking” statements as defined in Section 21 of the Exchange Act. These statements are based upon our current expectations and various underlying assumptions. Although we believe there is a reasonable basis for these statements and assumptions, and these statements are expressed in good faith, these statements are subject to a number of additional factors and uncertainties. Our actual non-GAAP revenue and non-GAAP Adjusted EBITDA margin in fiscal 2017 on a constant currency basis relative to fiscal 2016 could differ materially from the guidance presented herein, and our actual performance and results may differ materially from the performance and results contained or implied by the other forward-looking statements made herein, due to many important factors. These factors include, but are not limited to, the possibility that the demand for our services may decline as a result of changes in general and industry specific economic conditions, the timing of engagements for our services, the effects of competitive services and pricing, our ability to attract and retain key employee or non-employee experts; the inability to integrate and utilize existing

 

5



 

consultants and personnel; the decline or reduction in project work or activity; global economic conditions including less stable political and economic environments; foreign exchange rate fluctuations; unanticipated expenses and liabilities; risks inherent in international operations; changes in accounting standards, rules, and regulations; our ability to collect on forgivable loans should any become due; and professional and other legal liability. Additional risks and uncertainties are discussed in our periodic filings with the Securities and Exchange Commission under the heading “Risk Factors.” The inclusion of such forward-looking information should not be regarded as our representation that the future events, plans, or expectations contemplated will be achieved. We undertake no obligation to update any forward-looking statements after the date of this press release, and we do not intend to do so.

 

6



 

CRA INTERNATIONAL, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS INCLUDING A RECONCILIATION TO NON-GAAP RESULTS

FOR THE QUARTER ENDED APRIL 1, 2017 COMPARED TO THE QUARTER ENDED APRIL 2, 2016

(In thousands, except per share data)

 

 

 

Quarter Ended April 1, 2017

 

Quarter Ended April 2, 2016

 

 

 

 

 

GAAP

 

Adjustments to

 

 

 

Non-GAAP

 

 

 

GAAP

 

Adjustments to

 

 

 

Non-GAAP

 

 

 

GAAP

 

% of

 

GAAP Results

 

Non-GAAP

 

% of

 

GAAP

 

% of

 

GAAP Results

 

Non-GAAP

 

% of

 

 

 

Results

 

Revenues

 

(GNU) (1)

 

Results

 

Revenues

 

Results

 

Revenues

 

(GNU) (1)

 

Results

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

88,171

 

100.0

%

$

 

$

88,171

 

100.0

%

$

80,912

 

100.0

%

$

737

 

$

80,175

 

100.0

%

Costs of services

 

62,581

 

71.0

%

 

62,581

 

71.0

%

55,515

 

68.6

%

328

 

55,187

 

68.8

%

Gross profit

 

25,590

 

29.0

%

 

25,590

 

29.0

%

25,397

 

31.4

%

409

 

24,988

 

31.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

18,716

 

21.2

%

52

 

18,664

 

21.2

%

19,221

 

23.8

%

822

 

18,399

 

22.9

%

Depreciation and amortization

 

1,963

 

2.2

%

 

1,963

 

2.2

%

1,850

 

2.3

%

 

1,850

 

2.3

%

Income (loss) from operations

 

4,911

 

5.6

%

(52

)

4,963

 

5.6

%

4,326

 

5.3

%

(413

)

4,739

 

5.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other expense, net

 

(303

)

-0.3

%

 

(303

)

-0.3

%

(141

)

-0.2

%

(7

)

(134

)

-0.2

%

Income (loss) before provision for income taxes and noncontrolling interest

 

4,608

 

5.2

%

(52

)

4,660

 

5.3

%

4,185

 

5.2

%

(420

)

4,605

 

5.7

%

Provision for income taxes

 

(1,778

)

-2.0

%

 

(1,778

)

-2.0

%

(1,946

)

-2.4

%

 

(1,946

)

-2.4

%

Net income (loss)

 

2,830

 

3.2

%

(52

)

2,882

 

3.3

%

2,239

 

2.8

%

(420

)

2,659

 

3.3

%

Net loss attributable to noncontrolling interests, net of tax

 

23

 

0.0

%

23

 

 

0.0

%

184

 

0.2

%

184

 

 

0.0

%

Net income (loss) attributable to CRA International, Inc.

 

$

2,853

 

3.2

%

$

(29

)

$

2,882

 

3.3

%

$

2,423

 

3.0

%

$

(236

)

$

2,659

 

3.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income per share attributable to CRA International, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.34

 

 

 

 

 

$

0.34

 

 

 

$

0.27

 

 

 

 

 

$

0.30

 

 

 

Diluted

 

$

0.33

 

 

 

 

 

$

0.33

 

 

 

$

0.27

 

 

 

 

 

$

0.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

8,419

 

 

 

 

 

8,419

 

 

 

8,871

 

 

 

 

 

8,871

 

 

 

Diluted

 

8,621

 

 

 

 

 

8,621

 

 

 

8,927

 

 

 

 

 

8,927

 

 

 

 


(1) These adjustments include activity related to GNU123 Liquidating Corporation (“GNU”), formerly known as CRA’s majority owned subsidiary “NeuCo”, in the Company’s GAAP results. In April 2016, substantially all of GNU’s assets were sold.

 



 

CRA INTERNATIONAL, INC.

UNAUDITED ADJUSTED EBITDA INCLUDING A RECONCILIATION TO NON-GAAP ADJUSTED EBITDA

FOR THE FISCAL QUARTER ENDED APRIL 1, 2017 COMPARED TO THE FISCAL QUARTER ENDED APRIL 2, 2016

(In thousands)

 

 

 

GAAP

 

GAAP

 

Adjustments to

 

Non-GAAP

 

Non-GAAP

 

GAAP

 

GAAP

 

Adjustments to

 

Non-GAAP

 

Non-GAAP

 

 

 

Quarter Ended

 

% of

 

GAAP Results

 

Quarter Ended

 

% of

 

Quarter Ended

 

% of

 

GAAP Results

 

Quarter Ended

 

% of

 

 

 

April 1, 2017

 

Revenues

 

(GNU) (1)

 

April 1, 2017

 

Revenues

 

April 2, 2016

 

Revenues

 

(GNU) (1)

 

April 2, 2016

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

88,171

 

100.0

%

$

 

$

88,171

 

100.0

%

$

80,912

 

100.0

%

$

737

 

$

80,175

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to CRA International, Inc.

 

$

2,853

 

3.2

%

$

(29

)

$

2,882

 

3.3

%

$

2,423

 

3.0

%

$

(236

)

$

2,659

 

3.3

%

Net loss attributable to noncontrolling interests, net of tax

 

(23

)

0.0

%

(23

)

 

0.0

%

(184

)

-0.2

%

(184

)

 

0.0

%

Net income (loss)

 

2,830

 

3.2

%

(52

)

2,882

 

3.3

%

2,239

 

2.8

%

(420

)

2,659

 

3.3

%

Interest expense, net

 

112

 

0.1

%

 

112

 

0.1

%

107

 

0.1

%

7

 

100

 

0.1

%

Provision for income taxes

 

1,778

 

2.0

%

 

1,778

 

2.0

%

1,946

 

2.4

%

 

1,946

 

2.4

%

Depreciation and amortization

 

1,963

 

2.2

%

 

1,963

 

2.2

%

1,850

 

2.3

%

 

1,850

 

2.3

%

EBITDA

 

6,683

 

7.6

%

(52

)

6,735

 

7.6

%

6,142

 

7.6

%

(413

)

6,555

 

8.2

%

Share-based compensation expenses

 

1,653

 

1.9

%

 

1,653

 

1.9

%

1,649

 

2.0

%

 

1,649

 

2.1

%

Amortization of forgivable loans

 

5,243

 

5.9

%

 

5,243

 

5.9

%

4,454

 

5.5

%

 

4,454

 

5.6

%

Other expense, net

 

191

 

0.2

%

 

191

 

0.2

%

34

 

0.0

%

 

34

 

0.0

%

Adjusted EBITDA

 

$

13,770

 

15.6

%

$

(52

)

$

13,822

 

15.7

%

$

12,279

 

15.2

%

$

(413

)

$

12,692

 

15.8

%

 


(1) These adjustments include activity related to GNU123 Liquidating Corporation (“GNU”), formerly known as CRA’s majority owned subsidiary “NeuCo”, in the Company’s GAAP results. In April 2016, substantially all of GNU’s assets were sold.

 



 

CRA INTERNATIONAL, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

 

 

 

April 1,

 

December 31,

 

 

 

2017

 

2016

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Cash and cash equivalents

 

$

21,819

 

$

53,530

 

Accounts receivable and unbilled, net

 

104,604

 

91,789

 

Other current assets

 

23,666

 

25,192

 

Total current assets

 

150,089

 

170,511

 

 

 

 

 

 

 

Property and equipment, net

 

36,246

 

36,381

 

Goodwill and intangible assets, net

 

98,890

 

77,449

 

Other assets

 

36,995

 

39,301

 

Total assets

 

$

322,220

 

$

323,642

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

Current liabilities

 

$

81,794

 

$

94,100

 

Long-term liabilities

 

25,119

 

21,659

 

Total liabilities

 

106,913

 

115,759

 

 

 

 

 

 

 

Total shareholders’ equity

 

215,307

 

207,883

 

Total liabilities and shareholders’ equity

 

$

322,220

 

$

323,642

 

 



 

CRA INTERNATIONAL, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

Quarter Ended

 

Quarter Ended

 

 

 

April 1,

 

April 2,

 

 

 

2017

 

2016

 

Operating activities:

 

 

 

 

 

Net income

 

$

2,830

 

$

2,239

 

Adjustments to reconcile net income to net cash used in operating activities, net of effect of acquired businesses:

 

 

 

 

 

Non-cash items, net

 

5,221

 

6,387

 

Accounts receivable and unbilled services

 

(9,596

)

(2,941

)

Working capital items, net

 

(18,826

)

(15,645

)

Net cash used in operating activities

 

(20,371

)

(9,960

)

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Consideration relating to acquisitions, net

 

(16,163

)

 

Purchase of property and equipment

 

(823

)

(5,073

)

Net cash used in investing activities

 

(16,986

)

(5,073

)

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Issuance of common stock, principally stock option exercises

 

1,266

 

 

Payments on notes payable

 

 

(75

)

Borrowings under line of credit

 

6,000

 

 

Cash paid on dividend equivalents

 

(24

)

 

Cash dividend paid to shareholders

 

(1,188

)

 

Excess tax benefits from share based compensation

 

 

32

 

Tax withholding payments reimbursed by restricted shares

 

(703

)

(490

)

Repurchase of common stock

 

 

(296

)

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

5,351

 

(829

)

 

 

 

 

 

 

Effect of foreign exchange rates on cash and cash equivalents

 

295

 

304

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(31,711

)

(15,558

)

Cash and cash equivalents at beginning of period

 

53,530

 

38,139

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

21,819

 

$

22,581

 

 

 

 

 

 

 

Noncash investing and financing activities:

 

 

 

 

 

Issuance of common stock for acquired business

 

$

3,000

 

$

 

Purchases of property and equipment not yet paid for

 

$

512

 

$

2,022

 

Purchases of property and equipment paid by a third party

 

$

153

 

$

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

281

 

$

281

 

Cash paid for interest

 

$

78

 

$

155

 

 


EX-99.2 3 a17-12431_1ex99d2.htm EX-99.2

Exhibit 99.2

 

FINAL FOR RELEASE

 

 

CHARLES RIVER ASSOCIATES (CRA)

FIRST-QUARTER FISCAL YEAR 2017

EARNINGS ANNOUNCEMENT

PREPARED CFO REMARKS

 

CRA is providing these prepared remarks by CFO Chad Holmes in combination with its press release. These remarks are offered to provide the investment community with additional information on CRA’s financial results prior to the start of the conference call.

 

As previously announced, the conference call will be held May 4, 2017 at 9:00 a.m. ET. These prepared remarks will not be read on the call.

 

Q1 Fiscal 2017 Summary (Quarter ended April 1, 2017)

 

·                  Revenue and non-GAAP revenue: $88.2 million

 

·                  Net income: $2.9 million, or 3.2% of revenue; Non-GAAP net income: $2.9 million, or 3.3% of revenue

 

·                  Earnings per diluted share and non-GAAP earnings per diluted share: $0.33

 

·                  Operating margin and non-GAAP operating margin: 5.6%

 

·                  Effective tax rate: 38.6%; Non-GAAP effective tax rate: 38.2%

 

·                  Utilization: 72%

 

·                  Cash and cash equivalents: $21.8 million at April 1, 2017

 

·                  Non-GAAP Adjusted EBITDA: $13.8 million, or 15.7% of non-GAAP revenue

 

·                  Consultant headcount at the end of Q1 of fiscal 2017: 627, which consisted of 126 officers, 340 other senior staff, and 161 junior staff

 

Revenue

 

Revenue was $88.2 million for Q1 of fiscal 2017, compared with revenue of $80.9 million for Q1 of fiscal 2016. Revenue for Q1 of fiscal 2017 included zero contribution from GNU (our subsidiary formerly known as “NeuCo”). Revenue for Q1 of fiscal 2016 included $0.7 million from GNU. Non-GAAP revenue was $88.2 million for Q1 of fiscal 2017, compared with non-GAAP revenue of $80.2 million for Q1 of fiscal 2016.

 

1



 

Headcount

 

The following table outlines our consultant headcount at the end of the stated quarters:

 

 

 

Q1
2017

 

Q4
2016

 

Q3
2016

 

Q2
2016

 

Q1
2016

 

Officers

 

126

 

119

 

115

 

117

 

118

 

Other Senior Staff

 

340

 

270

 

270

 

254

 

261

 

Junior Staff

 

161

 

151

 

156

 

122

 

120

 

Total

 

627

 

540

 

541

 

493

 

499

 

 

Utilization

 

Companywide utilization in Q1 of fiscal 2017 was 72%, compared with 75% in Q1 of fiscal 2016.

 

Gross Margin

 

Gross margin in Q1 of fiscal 2017 was 29.0%, compared with 31.4% in Q1 of fiscal 2016. Non-GAAP gross margin in Q1 of fiscal 2017 was 29.0%, compared with 31.2% in Q1 of fiscal 2016. Client reimbursable expenses, on a GAAP and non-GAAP basis, were 10.4% of revenue in Q1 of fiscal 2017, compared with 9.9% of revenue on a GAAP basis and 10.0% on a non-GAAP basis in Q1 of fiscal 2016.

 

SG&A Expenses

 

For Q1 of fiscal 2017, SG&A expenses were $18.7 million, or 21.2% of revenue, compared with SG&A expenses of $19.2 million, or 23.8% of revenue, in Q1 of fiscal 2016. Non-GAAP SG&A expenses were $18.7 million, or 21.2% of non-GAAP revenue, in Q1 of fiscal 2017, compared with $18.4 million, or 22.9% of non-GAAP revenue, in Q1 of fiscal 2016.

 

Commissions to non-employee experts are included in SG&A. On a GAAP and non-GAAP basis, these commissions represented 3.1% of revenue in Q1 of fiscal 2017 and 3.9% and 4.0% on a GAAP and non-GAAP basis, respectively, for Q1 of fiscal 2016. Excluding these commissions, non-GAAP SG&A expenses were 18.1% of non-GAAP revenue in Q1 of fiscal 2017 and 19.0% of non-GAAP revenue in Q1 of fiscal 2016.

 

Depreciation & Amortization

 

On a GAAP and non-GAAP basis, depreciation and amortization expense was $2.0 million for Q1 of fiscal 2017, compared with $1.9 million for Q1 of fiscal 2016.

 

Share-Based Compensation Expense

 

On a GAAP and non-GAAP basis, share-based compensation expense was $1.7 million for Q1 of fiscal 2017, compared with $1.6 million for Q1 of fiscal 2016. This equates to 1.9% of both GAAP and non-GAAP revenue in Q1 of fiscal 2017, compared with 2.0% and 2.1% of GAAP and non-GAAP revenue, respectively, in Q1 of fiscal 2016.

 

2



 

Operating Income

 

Operating income was $4.9 million, or 5.6% of revenue, in Q1 of fiscal 2017, compared with operating income of $4.3 million, or 5.3% of revenue, in Q1 of fiscal 2016. Non-GAAP operating income was $5.0 million, or 5.6% of non-GAAP revenue, for Q1 of fiscal 2017, compared with $4.7 million, or 5.9% of non-GAAP revenue, for Q1 of fiscal 2016.

 

Interest and Other Expense, net

 

In Q1 of fiscal 2017, interest and other expense was $303,000 on both a GAAP and non-GAAP basis. This compares with interest and other expense of $141,000 on a GAAP basis and $134,000 on a non-GAAP basis for Q1 of fiscal 2016.

 

Income Taxes

 

The following table outlines our income tax provision recorded and the resulting effective tax rates (in $000):

 

 

 

GAAP

 

NON-GAAP

 

 

 

Q1

 

Q1

 

 

 

2017

 

2016

 

2017

 

2016

 

Tax Provision

 

$

1,778

 

$

1,946

 

$

1,778

 

$

1,946

 

Effective Tax Rate

 

38.6

%

46.5

%

38.2

%

42.3

%

 

Net Income

 

Net income for Q1 of fiscal 2017 was $2.9 million, or 3.2% of revenue, or $0.33 per diluted share, compared with net income of $2.4 million, or 3.0% of revenue, or $0.27 per diluted share, for Q1 of fiscal 2016. Non-GAAP net income for Q1 of fiscal 2017 was $2.9 million, or 3.3% of non-GAAP revenue, or $0.33 per diluted share, compared with $2.7 million, or 3.3% of non-GAAP revenue, or $0.30 per diluted share, for Q1 of fiscal 2016.

 

Non-GAAP Adjusted EBITDA

 

Non-GAAP Adjusted EBITDA for Q1 of fiscal 2017 was $13.8 million, or 15.7% of non-GAAP revenue, compared with $12.7 million, or 15.8% of non-GAAP revenue, for Q1 of fiscal 2016.

 

See the exhibit to CRA’s press release and the information provided below under the heading “Non-GAAP Financial Measures” for more details regarding the calculation of non-GAAP Adjusted EBITDA.

 

3



 

Constant Currency Basis

 

On a constant currency basis relative to Q1 of fiscal 2016, Q1 of fiscal 2017 GAAP and non-GAAP revenue would have increased by $2.1 million to $90.3 million; GAAP and non-GAAP net income would have increased by $0.4 million to $3.3 million, or 3.7% of revenue, or by approximately $0.05 per diluted share to $0.38 per diluted share; and Q1 of fiscal 2017 non-GAAP Adjusted EBITDA would have increased by $0.6 million to $14.4 million, or 15.9% of non-GAAP revenue.

A description of the process for calculating the measures presented on a constant currency basis is contained under the heading “Non-GAAP Financial Measures” below.

 

Key Balance Sheet Metrics

 

Billed and unbilled receivables at April 1, 2017 were $104.6 million, compared with $88.8 million at April 2, 2016. Current liabilities at April 1, 2017 were $81.8 million, compared with $65.8 million at April 2, 2016.

 

Total DSO in Q1 of fiscal 2017 were 104 days, consisting of 63 days of billed and 41 days of unbilled. This compares with 98 days we reported in Q1 of fiscal 2016, consisting of 59 days of billed and 39 days of unbilled. Total DSO in Q4 of fiscal 2016 were 102 days, consisting of 73 days of billed and 29 days of unbilled.

 

Cash and Cash Flow

 

Cash and cash equivalents were $21.8 million at April 1, 2017 compared with $22.6 million at April 2, 2016.

 

Capital expenditures totaled $0.8 million in Q1 of fiscal 2017, compared with $5.1 million in Q1 of fiscal 2016.

 

During Q1 fiscal 2017 and Q1 fiscal 2016, no shares of common stock were repurchased under the share repurchase program.

 

In Q1 fiscal 2017 we borrowed on our line of credit in the amount of $6.0 million.

 

NON-GAAP FINANCIAL MEASURES

 

In addition to reporting its financial results in accordance with U.S. generally accepted accounting principles, or GAAP, CRA has also provided in these remarks and accompanying financial tables non-GAAP financial information. CRA believes that the use of non-GAAP measures in addition to GAAP measures is a useful method of evaluating its results of operations. CRA believes that presenting its financial results excluding the results of GNU123 Liquidating Corporation (“GNU”) formerly known as “NeuCo,” certain non-cash and/or non-recurring charges, and the other items identified below, and including presentations of Adjusted EBITDA and comparisons on a constant currency basis, is important to investors and management because they are more

 

4



 

indicative of CRA’s ongoing operating results and financial condition. These non-GAAP financial measures should be considered in conjunction with, but not as a substitute for, the financial information presented in accordance with GAAP, and the results calculated in accordance with GAAP and reconciliations to those results should be carefully evaluated. The non-GAAP financial measures used by CRA may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. Specifically, for the first quarter of fiscal 2017 and the first quarter of fiscal 2016, CRA has excluded GNU’s results. Also, in calculating “Adjusted EBITDA” from net income (loss) attributable to CRA for these fiscal periods, CRA has excluded net income (loss) attributable to noncontrolling interests (net of tax); interest expense, net; provision for income taxes; goodwill impairment charges; other income (expense), net; and the following non-cash expenses: depreciation and amortization, share-based compensation expenses, and amortization of forgivable loans.

 

Finally, CRA also believes that fluctuations in foreign currency exchange rates can significantly affect its financial results. Therefore, CRA provides a constant currency presentation to supplement disclosures regarding its results of operations and performance. CRA calculates constant currency amounts by converting its applicable fiscal period local currency financial results using the prior fiscal year’s corresponding period exchange rates. CRA has presented in these remarks its GAAP and non-GAAP revenue, net income, net income margin, and earnings per diluted share, and its Adjusted EBITDA and Adjusted EBITDA margin for the first quarter of fiscal 2017 on a constant currency basis relative to the first quarter of fiscal 2016.

 

A reconciliation between the historical GAAP and non-GAAP financial measures presented in these remarks is provided in CRA’s first-quarter fiscal 2017 press release posted to CRA’s website at http://www.crai.com and in the financial tables below.

 

5



 

CRA INTERNATIONAL, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS INCLUDING A RECONCILIATION TO NON-GAAP RESULTS

FOR THE QUARTER ENDED APRIL 1, 2017 COMPARED TO THE QUARTER ENDED APRIL 2, 2016

(In thousands, except per share data)

 

 

 

Quarter Ended April 1, 2017

 

Quarter Ended April 2, 2016

 

 

 

 

 

GAAP

 

Adjustments to

 

 

 

Non-GAAP

 

 

 

GAAP

 

Adjustments to

 

 

 

Non-GAAP

 

 

 

GAAP

 

% of

 

GAAP Results

 

Non-GAAP

 

% of

 

GAAP

 

% of

 

GAAP Results

 

Non-GAAP

 

% of

 

 

 

Results

 

Revenues

 

(GNU) (1)

 

Results

 

Revenues

 

Results

 

Revenues

 

(GNU) (1)

 

Results

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

88,171

 

100.0

%

$

 

$

88,171

 

100.0

%

$

80,912

 

100.0

%

$

737

 

$

80,175

 

100.0

%

Costs of services

 

62,581

 

71.0

%

 

62,581

 

71.0

%

55,515

 

68.6

%

328

 

55,187

 

68.8

%

Gross profit

 

25,590

 

29.0

%

 

25,590

 

29.0

%

25,397

 

31.4

%

409

 

24,988

 

31.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

18,716

 

21.2

%

52

 

18,664

 

21.2

%

19,221

 

23.8

%

822

 

18,399

 

22.9

%

Depreciation and amortization

 

1,963

 

2.2

%

 

1,963

 

2.2

%

1,850

 

2.3

%

 

1,850

 

2.3

%

Income (loss) from operations

 

4,911

 

5.6

%

(52

)

4,963

 

5.6

%

4,326

 

5.3

%

(413

)

4,739

 

5.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other expense, net

 

(303

)

-0.3

%

 

(303

)

-0.3

%

(141

)

-0.2

%

(7

)

(134

)

-0.2

%

Income (loss) before provision for income taxes and noncontrolling interest

 

4,608

 

5.2

%

(52

)

4,660

 

5.3

%

4,185

 

5.2

%

(420

)

4,605

 

5.7

%

Provision for income taxes

 

(1,778

)

-2.0

%

 

(1,778

)

-2.0

%

(1,946

)

-2.4

%

 

(1,946

)

-2.4

%

Net income (loss)

 

2,830

 

3.2

%

(52

)

2,882

 

3.3

%

2,239

 

2.8

%

(420

)

2,659

 

3.3

%

Net loss attributable to noncontrolling interests, net of tax

 

23

 

0.0

%

23

 

 

0.0

%

184

 

0.2

%

184

 

 

0.0

%

Net income (loss) attributable to CRA International, Inc.

 

$

2,853

 

3.2

%

$

(29

)

$

2,882

 

3.3

%

$

2,423

 

3.0

%

$

(236

)

$

2,659

 

3.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income per share attributable to CRA International, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.34

 

 

 

 

 

$

0.34

 

 

 

$

0.27

 

 

 

 

 

$

0.30

 

 

 

Diluted

 

$

0.33

 

 

 

 

 

$

0.33

 

 

 

$

0.27

 

 

 

 

 

$

0.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

8,419

 

 

 

 

 

8,419

 

 

 

8,871

 

 

 

 

 

8,871

 

 

 

Diluted

 

8,621

 

 

 

 

 

8,621

 

 

 

8,927

 

 

 

 

 

8,927

 

 

 

 


(1) These adjustments include activity related to GNU123 Liquidating Corporation (“GNU”), formerly known as CRA’s majority owned subsidiary “NeuCo”, in the Company’s GAAP results. In April 2016, substantially all of GNU’s assets were sold.

 



 

CRA INTERNATIONAL, INC.

UNAUDITED ADJUSTED EBITDA INCLUDING A RECONCILIATION TO NON-GAAP ADJUSTED EBITDA

FOR THE FISCAL QUARTER ENDED APRIL 1, 2017 COMPARED TO THE FISCAL QUARTER ENDED APRIL 2, 2016

(In thousands)

 

 

 

GAAP

 

GAAP

 

Adjustments to

 

Non-GAAP

 

Non-GAAP

 

GAAP

 

GAAP

 

Adjustments to

 

Non-GAAP

 

Non-GAAP

 

 

 

Quarter Ended

 

% of

 

GAAP Results

 

Quarter Ended

 

% of

 

Quarter Ended

 

% of

 

GAAP Results

 

Quarter Ended

 

% of

 

 

 

April 1, 2017

 

Revenues

 

(GNU) (1)

 

April 1, 2017

 

Revenues

 

April 2, 2016

 

Revenues

 

(GNU) (1)

 

April 2, 2016

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

88,171

 

100.0

%

$

 

$

88,171

 

100.0

%

$

80,912

 

100.0

%

$

737

 

$

80,175

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to CRA International, Inc.

 

$

2,853

 

3.2

%

$

(29

)

$

2,882

 

3.3

%

$

2,423

 

3.0

%

$

(236

)

$

2,659

 

3.3

%

Net loss attributable to noncontrolling interests, net of tax

 

(23

)

0.0

%

(23

)

 

0.0

%

(184

)

-0.2

%

(184

)

 

0.0

%

Net income (loss)

 

2,830

 

3.2

%

(52

)

2,882

 

3.3

%

2,239

 

2.8

%

(420

)

2,659

 

3.3

%

Interest expense, net

 

112

 

0.1

%

 

112

 

0.1

%

107

 

0.1

%

7

 

100

 

0.1

%

Provision for income taxes

 

1,778

 

2.0

%

 

1,778

 

2.0

%

1,946

 

2.4

%

 

1,946

 

2.4

%

Depreciation and amortization

 

1,963

 

2.2

%

 

1,963

 

2.2

%

1,850

 

2.3

%

 

1,850

 

2.3

%

EBITDA

 

6,683

 

7.6

%

(52

)

6,735

 

7.6

%

6,142

 

7.6

%

(413

)

6,555

 

8.2

%

Share-based compensation expenses

 

1,653

 

1.9

%

 

1,653

 

1.9

%

1,649

 

2.0

%

 

1,649

 

2.1

%

Amortization of forgivable loans

 

5,243

 

5.9

%

 

5,243

 

5.9

%

4,454

 

5.5

%

 

4,454

 

5.6

%

Other expense, net

 

191

 

0.2

%

 

191

 

0.2

%

34

 

0.0

%

 

34

 

0.0

%

Adjusted EBITDA

 

$

13,770

 

15.6

%

$

(52

)

$

13,822

 

15.7

%

$

12,279

 

15.2

%

$

(413

)

$

12,692

 

15.8

%

 


(1) These adjustments include activity related to GNU123 Liquidating Corporation (“GNU”), formerly known as CRA’s majority owned subsidiary “NeuCo”, in the Company’s GAAP results. In April 2016, substantially all of GNU’s assets were sold.

 



 

CRA INTERNATIONAL, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

 

 

 

April 1,

 

December 31,

 

 

 

2017

 

2016

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Cash and cash equivalents

 

$

21,819

 

$

53,530

 

Accounts receivable and unbilled, net

 

104,604

 

91,789

 

Other current assets

 

23,666

 

25,192

 

Total current assets

 

150,089

 

170,511

 

 

 

 

 

 

 

Property and equipment, net

 

36,246

 

36,381

 

Goodwill and intangible assets, net

 

98,890

 

77,449

 

Other assets

 

36,995

 

39,301

 

Total assets

 

$

322,220

 

$

323,642

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

Current liabilities

 

$

81,794

 

$

94,100

 

Long-term liabilities

 

25,119

 

21,659

 

Total liabilities

 

106,913

 

115,759

 

 

 

 

 

 

 

Total shareholders’ equity

 

215,307

 

207,883

 

Total liabilities and shareholders’ equity

 

$

322,220

 

$

323,642

 

 



 

CRA INTERNATIONAL, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

Quarter Ended

 

Quarter Ended

 

 

 

April 1,

 

April 2,

 

 

 

2017

 

2016

 

Operating activities:

 

 

 

 

 

Net income

 

$

2,830

 

$

2,239

 

Adjustments to reconcile net income to net cash used in operating activities, net of effect of acquired businesses:

 

 

 

 

 

Non-cash items, net

 

5,221

 

6,387

 

Accounts receivable and unbilled services

 

(9,596

)

(2,941

)

Working capital items, net

 

(18,826

)

(15,645

)

Net cash used in operating activities

 

(20,371

)

(9,960

)

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Consideration relating to acquisitions, net

 

(16,163

)

 

Purchase of property and equipment

 

(823

)

(5,073

)

Net cash used in investing activities

 

(16,986

)

(5,073

)

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Issuance of common stock, principally stock option exercises

 

1,266

 

 

Payments on notes payable

 

 

(75

)

Borrowings under line of credit

 

6,000

 

 

Cash paid on dividend equivalents

 

(24

)

 

Cash dividend paid to shareholders

 

(1,188

)

 

Excess tax benefits from share based compensation

 

 

32

 

Tax withholding payments reimbursed by restricted shares

 

(703

)

(490

)

Repurchase of common stock

 

 

(296

)

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

5,351

 

(829

)

 

 

 

 

 

 

Effect of foreign exchange rates on cash and cash equivalents

 

295

 

304

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(31,711

)

(15,558

)

Cash and cash equivalents at beginning of period

 

53,530

 

38,139

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

21,819

 

$

22,581

 

 

 

 

 

 

 

Noncash investing and financing activities:

 

 

 

 

 

Issuance of common stock for acquired business

 

$

3,000

 

$

 

Purchases of property and equipment not yet paid for

 

$

512

 

$

2,022

 

Purchases of property and equipment paid by a third party

 

$

153

 

$

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

281

 

$

281

 

Cash paid for interest

 

$

78

 

$

155

 

 


EX-99.3 4 a17-12431_1ex99d3.htm EX-99.3

Exhibit 99.3

 

FINAL FOR RELEASE

 

Contact:

 

Chad Holmes

Jamie Bernard

Chief Financial Officer

Senior Associate

Charles River Associates

Sharon Merrill Associates, Inc.

312-377-2322

617-542-5300

 

CHARLES RIVER ASSOCIATES (CRA) DECLARES REGULAR QUARTERLY DIVIDEND

 

BOSTON, May 4, 2017 — Charles River Associates (NASDAQ: CRAI), a worldwide leader in providing economic, financial, and management consulting services, today announced that its Board of Directors has declared a quarterly cash dividend of $0.14 per share to be paid on June 16, 2017 to shareholders of record of CRA’s common stock as of the close of business on May 29, 2017. The Company expects to continue paying quarterly dividends, the declaration, timing and amounts of which remain subject to the discretion of CRA’s Board of Directors.

 

About Charles River Associates (CRA)

 

Charles River Associates® is a global consulting firm specializing in economic, financial, and management consulting services. CRA advises clients on economic and financial matters pertaining to litigation and regulatory proceedings, and guides corporations through critical business strategy and performance-related issues. Since 1965, clients have engaged CRA for its unique combination of functional expertise and industry knowledge, and for its objective solutions to complex problems. Headquartered in Boston, CRA has offices throughout the world. Detailed information about Charles River Associates, a registered trade name of CRA International, Inc., is available at www.crai.com. Follow us on LinkedIn, Twitter, and Facebook.

 

SAFE HARBOR STATEMENT

 

Statements in this press release concerning our expectations regarding the payment of future quarterly dividends are “forward-looking” statements as defined in Section 21 of the Exchange Act. These statements are based upon our current expectations and various underlying assumptions. Although we believe there is a reasonable basis for these statements and assumptions, and these statements are expressed in good faith, these statements are subject to a number of additional factors and uncertainties. Factors that could affect the determination as to whether we declare cash dividends in any future quarter include, but are not limited to, the loss of key employee consultants

 

1



 

or non-employee experts; their failure to generate engagements for us; our inability to attract, hire or retain qualified consultants, or to integrate and utilize existing consultants and personnel; the unpredictable nature and risk of litigation-related projects; dependence on the growth of our management consulting practice; the change in demand for our services; the potential loss of clients; changes in the law that affect our practice areas; global economic conditions including less stable political and economic environments; civil disturbances or other catastrophic events that reduce business activity; foreign exchange rate fluctuations; intense competition; our attributable annual cost savings; changes in our effective tax rate; integration and generation of existing and new clients; unanticipated expenses and liabilities; risks associated with acquisitions (past, present, and future); risks inherent in international operations; integration and management of new and existing offices; the ability of clients to terminate engagements with us on short notice; our ability to collect on forgivable loans should any become due; general economic conditions; and professional and other legal liability. Further information on these and other potential factors that could affect our future business, operating results, and financial condition is included in our periodic filings with the Securities and Exchange Commission, including risks under the heading “Risk Factors.” We cannot guarantee any future results, levels of activity, performance, or achievement. We undertake no obligation to update any forward-looking statements after the date of this press release, and we do not intend to do so.

 

2


GRAPHIC 5 g124311mo01i001.jpg GRAPHIC begin 644 g124311mo01i001.jpg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end