XML 17 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
$ in Thousands
Jun. 28, 2025
Dec. 28, 2024
Current assets:    
Cash and cash equivalents $ 19,448 $ 26,711
Accounts receivable, net of allowances of $6,215 and $5,659, respectively 159,717 162,293
Unbilled services, net of allowances of $1,734 and $1,411, respectively 75,308 57,255
Prepaid expenses and other current assets 20,674 16,569
Forgivable loans 17,961 6,535
Total current assets 293,108 269,363
Property and equipment, net 41,338 45,205
Goodwill, net 94,948 93,737
Intangible assets, net 6,451 7,216
Right-of-use assets 83,353 81,157
Deferred income taxes 17,073 16,648
Forgivable loans, net of current portion 64,353 48,957
Other assets 6,153 9,156
Total assets 606,777 571,439
Current liabilities:    
Accounts payable 24,628 28,155
Accrued expenses 139,751 181,413
Deferred revenue and other liabilities 9,042 14,130
Current portion of lease liabilities 18,718 18,696
Current portion of deferred compensation 5,186 8,915
Revolving line of credit 120,000 0
Total current liabilities 317,325 251,309
Non-current liabilities:    
Deferred compensation and other non-current liabilities 5,987 22,329
Non-current portion of lease liabilities 85,166 84,541
Deferred income taxes 1,299 1,187
Total non-current liabilities 92,452 108,057
Commitments and contingencies (Note 10)
Shareholders’ equity:    
Preferred stock, no par value; 1,000,000 shares authorized; none issued and outstanding 0 0
Common stock, no par value; 25,000,000 shares authorized; 6,561,563 and 6,768,575 shares issued and outstanding, respectively 0 1,663
Retained earnings 206,485 225,461
Accumulated other comprehensive loss (9,485) (15,051)
Total shareholders’ equity 197,000 212,073
Total liabilities and shareholders’ equity $ 606,777 $ 571,439