XML 21 R10.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value of Financial Instruments
9 Months Ended
Sep. 28, 2019
Fair Value of Financial Instruments  
Fair Value of Financial Instruments

2. Fair Value of Financial Instruments

Topic 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1 measurement), then priority to quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market (Level 2 measurement), then the lowest priority to unobservable inputs (Level 3 measurement).

The following tables show CRA’s financial instruments as of September  28, 2019 and December 29, 2018 that are measured and recorded in the condensed consolidated financial statements at fair value on a recurring basis (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

September 28, 2019

 

 

 

 

 

 

Significant

 

 

Quoted Prices in Active Markets 

 

Significant Other

 

Unobservable

 

 

for Identical Assets or Liabilities

 

Observable Inputs

 

Inputs

 

    

Level 1

    

Level 2

    

Level 3

Assets:

 

 

 

 

 

 

 

 

 

Money market mutual funds

 

$

149

 

$

 —

 

$

 —

Total Assets

 

$

149

 

$

 —

 

$

 —

Liabilities:

 

 

 

 

 

 

 

 

 

Contingent consideration liability

 

$

 —

 

$

 —

 

$

9,632

Total Liabilities

 

$

 —

 

$

 —

 

$

9,632

 

 

 

 

 

 

 

 

 

 

 

 

 

December 29, 2018

 

 

 

 

 

 

 

Significant

 

 

Quoted Prices in Active Markets 

 

Significant Other

 

Unobservable

 

 

for Identical Assets or Liabilities

 

Observable Inputs

 

Inputs

 

    

Level 1

    

Level 2

    

Level 3

Assets:

 

 

 

 

 

 

 

 

 

Money market mutual funds

 

$

18,029

 

$

 —

 

$

 —

Total Assets

 

$

18,029

 

$

 —

 

$

 —

Liabilities:

 

 

 

 

 

 

 

 

 

Contingent consideration liability

 

$

 —

 

$

 —

 

$

6,197

Total Liabilities

 

$

 —

 

$

 —

 

$

6,197

 

The fair value of CRA’s money market mutual fund share holdings is $1.00 per share.

The contingent consideration liabilities in the tables above are for estimated future payments related to an acquisition that occurred on January 31, 2017. The asset purchase agreement provided for additional purchase consideration to be paid over a period of up to four years following the closing of the transaction in the form of an earnout, subject to the satisfaction of specific revenue performance targets. The fair value measurement of these liabilities is based on significant inputs not observed in the market and thus represent a Level 3 measurement. The significant unobservable inputs used in the fair value measurements of these contingent consideration liabilities are internally generated projections of sourced revenue and discount rates. The fair value of the contingent consideration was determined using a Monte Carlo simulation. The fair value of these contingent consideration liabilities is reassessed on a quarterly basis by CRA using additional information as it becomes available, and any change in the fair value estimates are recorded in costs of services (exclusive of depreciation and amortization) on the condensed consolidated income statement of that period.

The following table summarizes the changes in the contingent consideration liabilities over the fiscal year-to-date period ended September  28, 2019 and the fiscal year ended December 29, 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

September 28,

 

December 29,

 

    

2019

    

2018

Beginning balance

 

$

6,197

 

$

5,137

Remeasurement of acquisition-related contingent consideration

 

 

1,868

 

 

(244)

Accretion

 

 

1,567

 

 

1,304

Ending balance

 

$

9,632

 

$

6,197