XML 36 R13.htm IDEA: XBRL DOCUMENT v3.25.1
Note 5 - Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

Note 5. Fair Value of Financial Instruments

 

The Company’s financial instruments consist primarily of cash, cash equivalents, marketable securities, accounts payable, previously outstanding convertible notes and accrued liabilities. The Company’s cash, cash equivalents, accounts payable and accrued liabilities approximate fair value due to their relatively short maturities. The Company determined the fair value of its previously outstanding convertible notes as described in Note 9.

 

The following table presents the Company’s assets that are measured at fair value on a recurring basis:

 

   

December 31, 2024

 
   

(Level 1)

   

(Level 2)

   

(Level 3)

 
                         

Assets

                       

Cash equivalents (money market accounts)

  $ 7,559,336     $     $  

Marketable securities:

                       

Commercial paper

  $     $ 18,032,943     $  

U.S. treasury bonds

          7,951,060        

U.S. government agency bonds

          3,938,520        

Total assets measured at fair value

  $ 7,559,336     $ 29,922,523     $  

 

   

December 31, 2023

 

Assets

                       

Cash equivalents (money market accounts)

  $ 7,792,846     $     $  

Total assets measured at fair value

  $ 7,792,846     $     $  

 

The fair values of the Company’s Level 2 marketable securities are estimated primarily based on benchmark yields, reported trades, market-based quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data including market research publications, which represent a market approach. In general, a market approach is utilized if there is readily available and relevant market activity for an individual security. This valuation technique may change from period to period, based on the relevance and availability of market data.

 

The following is a summary of the Company's marketable securities which provides a reconciliation of amortized cost basis to fair value including cumulative unrealized gains and losses as of December 31, 2024:

 

   

Amortized Cost

   

Unrealized

gains

   

Unrealized

losses

   

Fair Value

 

Commercial paper

  $ 18,019,334     $ 16,393     $ (2,784 )   $ 18,032,943  

U.S. treasury bonds

    7,920,620       30,440             7,951,060  

U.S. government agency bonds

    3,926,372       12,148             3,938,520  

Total

  $ 29,866,326     $ 58,981     $ (2,784 )   $ 29,922,523  

 

 

The following table presents a roll-forward of the fair value of the Convertible Notes (Note 9) for which fair value is determined by Level 3 inputs:

 

   

Year Ended December 31,

 
   

2023

 

Balance as of January 1, 2023

  $ 12,414,000  

Fair value adjustment

    (5,424,251 )

Reclassification to additional paid in capital upon conversion

    (6,989,749 )

Balance as of December 31, 2023

  $  

 

These Convertible Notes are no longer outstanding as of December 31, 2024 and 2023.

 

Valuation techniques used to measure fair value maximize the use of relevant observable inputs and minimize the use of unobservable inputs. The Convertible Notes are classified within Level 3 of the fair value hierarchy because the fair value measurement is based, in part, on significant inputs not observed in the market.

 

There were no transfers among Level 1, Level 2 or Level 3 categories in the years ended December 31, 2024 and 2023.