XML 128 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders' Equity (Deficit) - USD ($)
Series A-1 Preferred Stock [Member]
Preferred Stock [Member]
Series A-1 Preferred Stock [Member]
Series A-2 Preferred Stock [Member]
Preferred Stock [Member]
Series A-2 Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2021 1,960,600   335,711   1,034,890            
Balance at Dec. 31, 2021 $ 246,849   $ 4,173,267   $ 19,867,095            
Balance (in shares) at Dec. 31, 2021               518,140      
Balance at Dec. 31, 2021               $ 518 $ 18,521,988 $ (46,465,869) $ (27,943,363)
Stock-based compensation expense 0   0   0     0 333,835 0 333,835
Contributed capital in lieu of executive compensation 0   0   0     0 127,516 0 127,516
Net loss                   (5,803,047) (5,803,047)
Conversion of preferred stock to common stock                     0
Stock-based compensation expense, including vesting of RSUs $ 0   $ 0   $ 0     $ 0 333,835 0 $ 333,835
Issuance of common stock from exercises of stock options (in shares)                     0
Balance (in shares) at Dec. 31, 2022 1,960,600 1,960,600 335,711 335,711 1,034,890 1,034,890          
Balance at Dec. 31, 2022 $ 246,849   $ 4,173,267   $ 19,867,095            
Balance (in shares) at Dec. 31, 2022             3,331,201 518,140      
Balance at Dec. 31, 2022             $ 24,287,211 $ 518 18,983,339 (52,268,916) $ (33,285,059)
Stock-based compensation expense             0 0 71,240 0 71,240
Net loss             0 0 0 (534,336) (534,336)
Stock-based compensation expense, including vesting of RSUs             $ 0 $ 0 71,240 0 71,240
Balance (in shares) at Mar. 31, 2023             3,331,201 518,140      
Balance at Mar. 31, 2023             $ 24,287,211 $ 518 19,054,579 (52,803,252) (33,748,155)
Balance (in shares) at Dec. 31, 2022 1,960,600 1,960,600 335,711 335,711 1,034,890 1,034,890          
Balance at Dec. 31, 2022 $ 246,849   $ 4,173,267   $ 19,867,095            
Balance (in shares) at Dec. 31, 2022             3,331,201 518,140      
Balance at Dec. 31, 2022             $ 24,287,211 $ 518 18,983,339 (52,268,916) (33,285,059)
Stock-based compensation expense 0   0   0     0 407,632 0 407,632
Net loss $ 0   $ 0   $ 0     $ 0 0 (2,171,873) (2,171,873)
Conversion of preferred stock to common stock (in shares) (1,960,600)   (335,711)   (1,034,890)            
Conversion of preferred stock to common stock $ (246,849)   $ (4,173,267)   $ (19,867,095)            
Conversion of preferred stock to common stock (in shares)               2,936,566      
Conversion of preferred stock to common stock               $ 2,937 24,284,274 0 24,287,211
Issuance of common stock upon settlement of convertible promissory note (in shares) 0   0   0     795,905      
Issuance of common stock upon settlement of convertible promissory note $ 0   $ 0   $ 0     $ 796 6,988,953 0 6,989,749
Issuance of common stock to Diffusion stockholders in reverse recapitalization, net of issuance costs $ 0   $ 0   $ 0     $ 1,360 10,337,754   $ 10,339,114
Issuance of common stock to Diffusion stockholders in reverse recapitalization, net of issuance costs (in shares)               1,360,244     1,360,244
Sale of common stock (in shares) 0   0   0     63,422      
Sale of common stock $ 0   $ 0   $ 0     $ 63 809,937 0 $ 810,000
Stock-based compensation expense, including vesting of RSUs $ 0   $ 0   $ 0     $ 0 407,632 0 $ 407,632
Stock-based compensation expense, including vesting of RSUs (in shares)               77      
Issuance of common stock from exercises of stock options (in shares) 0   0   0     359     359
Issuance of common stock from exercises of stock options $ 0   $ 0   $ 0     $ 0 0 0 $ 0
Repurchase of common stock from net settled stock option (in shares) 0   0   0     (193)      
Repurchase of common stock from net settled stock option $ 0   $ 0   $ 0     $ 0 0 0 0
Balance (in shares) at Dec. 31, 2023 0 0 0 0 0 0          
Balance at Dec. 31, 2023 $ 0   $ 0   $ 0            
Balance (in shares) at Dec. 31, 2023             0 5,674,520      
Balance at Dec. 31, 2023             $ 0 $ 5,674 61,811,889 (54,440,789) 7,376,774
Stock-based compensation expense             0 0 218,215 0 218,215
Contributed capital in lieu of executive compensation             0 0 255,724 0 255,724
Net loss             0 0 0 (2,514,335) (2,514,335)
Stock-based compensation expense, including vesting of RSUs             $ 0 $ 0 218,215 0 218,215
Balance (in shares) at Mar. 31, 2024             0 6,170,479      
Balance at Mar. 31, 2024             $ 0 $ 6,170 $ 62,285,332 $ (56,955,124) $ 5,336,378