XML 18 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statement of Changes in Stockholders' Equity (Deficit) (Unaudited) - 9 months ended Sep. 30, 2016 - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2015 8,118,939      
Balance at Dec. 31, 2015 $ 8,119 $ 42,102,876 $ (42,152,618) $ (41,623)
Fair value of RestorGenex shares (in shares) 1,861,503     1,861,503
Fair value of RestorGenex shares $ 1,862 19,544,138 $ 19,546,000
Estimated fair value of RestorGenex stock options outstanding 1,321,000 1,321,000
Estimated fair value of RestorGenex warrants outstanding 384,000 $ 384,000
Stock Issued During Period, Shares, Issued for Services 148,073     45,643
Stock Issued During Period, Value, Issued for Services $ 148 1,409,215 $ 1,409,363
Conversion of convertible debt (in shares) 217,122     217,122
Conversion of convertible debt $ 217 711,278 $ 711,495
Settlement of litigation matter upon issuance of convertible debt 2,500,000 2,500,000
Stock-based compensation expense 1,121,990 1,121,990
Net loss (15,465,912) (15,465,912)
Balance (in shares) at Sep. 30, 2016 10,345,637      
Balance at Sep. 30, 2016 $ 10,346 $ 69,094,497 $ (57,618,530) $ 11,486,313