XML 33 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 4 - Acquisition (Tables)
9 Months Ended
Sep. 30, 2016
Notes Tables  
Business Combination, Preliminary Purchase Price Consideration [Table Text Block]
Fair value of RestorGenex shares outstanding
  $ 19,546,000  
Estimated fair value of RestorGenex stock options outstanding
    1,321,000  
Estimated fair value of RestorGenex warrants outstanding
    384,000  
CVRs – RES-440 product candidate
    10,000  
Total preliminary purchase price
  $ 21,261,000  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
Cash and cash equivalents
  $ 8,500,602  
Prepaid expenses and other assets
    195,200  
Property and equipment
    57,531  
Intangible assets
    9,600,000  
Goodwill
    6,929,258  
Accrued liabilities
    (377,432 )
Deferred tax liability
    (3,644,159 )
Net assets acquired
  $ 21,261,000  
Schedule of Finite-Lived Intangible Assets [Table Text Block]
   
Acquisition Date
Fair Value
   
Accumulated
Amortization
   
Impairment
Upon
Abandonment
   
Carrying Value
at September
30,
2016
 
                                 
RES 529
  $ 8,639,000     $ -     $ -     $ 8,639,000  
RES 440
    961,000       -       (961,000 )     -  
Total in-process research and development costs (IPR&D)
  $ 9,600,000     $ -     $ (961,000 )   $ 8,639,000  
Business Acquisition, Pro Forma Information [Table Text Block]
 
 
Three Months Ended
September 30,
 
 
Nine Months Ended
September 30,
 
 
 
2016
 
 
2015
 
 
2016
 
 
2015
 
Net revenues
  $ N/A     $     $     $  
Net loss
  $ N/A     $ (3,576,120 )   $ (13,900,691 )   $ (13,636,471 )
Basic and diluted loss per share
  $ N/A     $ (0.87 )   $ (1.36 )   $ (3.31 )