XML 15 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 3,021,388 $ 1,997,192
Prepaid expenses, deposits and other current assets 265,125 45,921
Total current assets 3,286,513 2,043,113
Property and equipment, net of accumulated depreciation of of $234,070 and $215,028, respectively 85,577 51,996
Intangible asset 8,639,000
Goodwill 6,929,258
Other assets 106,565 181,487
Total assets 19,046,913 2,276,596
Current liabilities:    
Accounts payable 757,466 424,675
Other accrued expenses and liabilities 1,043,839 621,669
Current portion of convertible debt 1,880,000 424,964
Total current liabilities 3,681,305 1,471,308
Convertible debt, net of current portion 550,000 818,646
Deferred income taxes 3,279,363
Other liabilities 49,932 28,265
Total liabilities 7,560,600 2,318,219
Stockholders’ Equity (Deficit):    
1,000,000,000 shares authorized; 10,345,637 and 8,118,939 shares issued and outstanding at September 30, 2016 and December 31, 2015, respectively 10,346 8,119
Additional paid-in capital 69,094,497 42,102,876
Accumulated deficit (57,618,530) (42,152,618)
Total stockholders' equity (deficit) 11,486,313 (41,623)
Total liabilities and stockholders' equity (deficit) $ 19,046,913 $ 2,276,596