XML 58 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CASH FLOWS (USED IN) OPERATING ACTIVITIES    
Net loss $ (7,485,738) $ (5,835,407)
Adjustments to reconcile net loss to net cash (used in) operating activities    
Depreciation and amortization 12,482 515,071
Loss on disposal of fixed assets 49,278 6,056
Employee and director stock-based compensation - non-cash 1,132,616 $ 291,200
Stock warrant expense - non-cash $ 261,570  
Deferred income taxes   $ (238,129)
Loss on settlement of note payable - related parties   1,829,562
Loss on settlement of note payable   876,543
Changes in other assets and liabilities affecting cash flows used in operating activities    
Prepaid expenses, deposits and other assets $ 667,653 461,933
Accounts payable and accrued liabilities 229,240 (3,027,926)
Net cash (used in) operating activities (5,132,899) $ (5,121,098)
CASH FLOWS (USED IN) INVESTING ACTIVITIES    
Investment in Or-Genix (250,000)  
Purchase of fixed assets (28,227)  
Net cash (used in) investing activities $ (278,227)  
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES    
Proceeds on notes payable   $ 400,000
Proceeds from issuance of common stock   31,605,727
Net cash provided by financing activities   32,005,727
NET (DECREASE) INCREASE CASH AND CASH EQUIVALENTS $ (5,411,126) 26,884,629
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 21,883,887 254,964
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 16,472,761 27,139,593
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Acquisition of business in exchange for common stock   6,800,000
Conversion of accounts payable to notes payable related to Company's outside law firm   407,998
Issuance of shares of common stock and stock warrants as payment of notes payable - related parties   1,105,475
Issuance of shares of common stock and stock warrants as payment of notes payable   517,945
Issuance of shares of common stock and stock warrants as payment of accounts payable and accrued liabilities   $ 1,361,404