XML 48 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:    
Net loss $ (2,457,949) $ (6,849,815)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 675,757 164,043
Impairment of intangible assets 1,935,621 1,423,844
Fair value of derivative liabilities in excess of proceeds 0 408,501
(Gain)/loss on adjustment to fair value of derivative liabilities (8,980,077) (6,907,748)
Gain on extinguishment of derivative liability (1,635,967) 0
Warrant, option and stock expense 4,228,317 3,643,662
Fair value of common stock exchanged for warrants 3,069,792 0
Note issued for services 50,000 0
Stock issued for services 262,813 130,000
Non-cash gain on reversal of liabilities 0 79,188
Increase / (decrease) in:    
Receivable from former officer and director 69,926 71,946
Prepaid expenses and deposit 0 (9,903)
Advances to acquisition 0 (50,000)
Accounts payable 316,824 414,361
Deferred salary (581,605) 1,152,933
Accrued interest (123,788) 559,694
Rent liability for facilities no longer occupied 0 1,260,645
Accrued expense for potential property damage 0 300,000
Estimated cost of vendor settlement 0 300,000
Obligation to issue stock 1,854,743 0
Other accrued expenses and liabilities 130,963 (401,834)
Net cash used in operating activities (1,184,630) (4,310,483)
Cash flows from financing activities:    
Proceeds on notes payable 700,000 3,483,103
Increase in payables to officers and a director 0 27,195
Proceeds from issuance of common stock 427,501 143,829
Proceeds from issuance of preferred stock 0 870,000
Net cash provided by financing activities 1,127,501 4,524,127
(Decrease)/Increase in cash and equivalents (57,129) 213,644
Cash and equivalents, beginning of period 312,093 98,449
Cash and equivalents, end of period 254,964 312,093
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 0 0
Cash paid during the period for income taxes $ 0 $ 0