XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Jun. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Income Statement [Abstract]        
Revenues $ 0 $ 143,334 $ 71,667 $ 374,542
Cost of revenues 0 850 0 235,803
Gross profit 0 142,484 71,667 138,739
Operating expenses        
General and administrative 339,597 1,055,527 1,766,561 3,818,022
Impairment of intangible assets 0 197,500 1,935,621 197,500
Warrants, options and stock 631,367 1,877,144 4,238,650 2,311,297
Fair value of common stock exchanged for warrants 0 0 3,069,792 0
Legal and professional services 576,709 428,708 1,010,415 2,003,398
Depreciation and amortization 7,479 9,855 24,577 29,613
Total operating expenses 1,555,152 3,568,734 12,045,616 8,359,830
Loss from operations (1,555,152) (3,426,250) (11,973,949) (8,221,091)
Other (income)/expenses        
(Gain)/loss on adjustments to fair value of derivative liability 0 (2,022,790) (8,980,077) 13,845,208
Gain on extinguishment of derivative liability 0 0 (1,409,530) 0
Other (income)/expense (51,444) (133,770) (54,498) 626,926
Interest expense 35,203 52,313 152,788 104,431
Total other (income)/expenses (16,241) (2,104,247) (10,291,317) 14,576,565
Net loss (1,538,911) (1,322,003) (1,682,632) (22,797,656)
Net loss/(income) attributed to non-controlling interests 13,634 (84) 28,065 5,951
Net loss attributed to Stratus Media Group (1,525,277) (1,322,087) (1,654,567) (22,791,705)
Preferred dividends $ 0 $ 119,744 $ 171,625 $ 365,417
Net loss attributable to Stratus Media Group common shareholders $ (1,525,277) $ (1,441,831) $ (1,826,192) $ (23,157,122)
Basic and diluted loss per share $ 0.00 $ (0.02) $ (0.01) $ (0.26)
Basic weighted average shares outstanding 414,401,939 89,748,496 264,660,276 89,220,298
Fully-diluted weighted average shares outstanding 414,401,939 117,915,163 264,660,276 117,386,965