XML 43 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:    
Net loss $ (7,346,982) $ (23,026,032)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 34,043 119,805
Fair value of derivative liabiliites in excess of proceeds 408,501 19,642,867
Gain on adjustment to fair value of dervative liabilties (6,907,748) (12,454,003)
Impairment of intangible assets 1,423,844 1,859,778
Warrant, option and stock expense 3,643,662 2,768,969
Stock issued for services 130,000   
Non-cash gain on reversal of liabilities 79,188 (1,000,000)
Increase / (decrease) in:    
Receivable from former officer and director 71,946   
Deposits and prepaid expenses (9,903) (566,142)
Advances to acquisition (50,000)   
Accounts payable 414,361 (114,237)
Deferred salary 1,152,933 68,165
Accrued interest 559,694 406,084
Accrued expense for potential property damage 300,000   
Estimated cost of vendor settlement 300,000   
Rent liability for facilities no longer occupied 1,260,645   
Other accrued expenses and liabilities 554,646 270,267
Net cash used in operating activities (4,310,483) (12,024,479)
Cash flows from investing activities:    
Capital expenditures    (124,999)
Payment for CoreTour acquisition    (502,126)
Advances to acquisition targets    (358,768)
Net cash used in investing activities    (985,893)
Cash flows from financing activities:    
Bank overdraft    (62,796)
Increase/(payments) on payables to officers and a director 27,195 (611,776)
Proceeds on notes payable 3,483,103 387,983
Proceeds from issuance of preferred stock 870,000 9,406,051
Proceeds from issuance of common stock 143,829 3,989,359
Net cash provided by financing activities 4,524,127 13,108,821
Increase in cash and equivalents 213,644 98,449
Cash and equivalents, beginning of year 98,449   
Cash and equivalents, end of year 312,093 98,449
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest      
Cash paid during the period for income taxes