XML 74 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY / (DEFICIT) (USD $)
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Stock Subscription Receivable
Series C Preferred Stock [Member]
Series D Preferred Stock [Member]
Series E Preferred Stock [Member]
Total
Beginning Balance, Shares at Dec. 31, 2010 64,122,301              
Beginning Balance, Amount at Dec. 31, 2010 $ 64,122 $ 27,189,432 $ (26,483,387) $ (749,968) $ 18 $ 6    $ 20,223
Issuance of common stock for cash, Amount 12,094 3,977,265           3,989,359
Issuance of common stock for cash, Shares 12,094,285              
Issuance of Series D preferred stock for cash   1,385,091       45   1,385,136
Issuance of Series E preferred stock for cash   8,020,906         9 8,020,915
Value of warrants and options   2,756,617           2,756,617
Conversion of preferred stock to common stock, Amount 4,666 (4,666)     (18) (33)   (51)
Conversion of preferred stock to common stock, Shares 4,666,214              
Stock compensation, Amount 3,641 (3,641)            
Stock compensation, Shares 3,640,833              
Stock for services, Amount 984 (984)            
Stock for services, Shares 983,935              
Exercise of warrants, Amount 500 (500)            
Exercise of warrants, Shares 500,000              
Stock issued for settlement of disputes, Amount 2,000 (2,000)            
Stock issued for settlement of disputes, Shares 1,999,487              
Stock issued with notes payable, Amount 150 (150)            
Stock issued with notes payable, Shares 150,000              
Adjustments related to acquisition of ProElite   (602,493) 124,032         (478,461)
Stock subscription receivable   (749,968)   749,968        
Impact of derivative liability   (8,699,991) (390,198)         (9,090,189)
Net loss     (22,635,834)         (22,635,834)
Ending Balance,, Shares at Dec. 31, 2011 88,157,055              
Ending Balance,, Amount at Dec. 31, 2011 88,157 33,264,918 (49,385,387)     18 9 (16,032,285)
Issuance of common stock for cash, Amount 412 143,829           144,241
Issuance of common stock for cash, Shares 411,429              
Issuance of Series E preferred stock for cash   869,999           869,999
Conversion of preferred stock to common stock, Amount 166 (166)            
Conversion of preferred stock to common stock, Shares 166,666              
Stock for services, Amount 700 1,557,543           1,558,243
Stock for services, Shares 700,000              
Adjustments related to acquisition of ProElite    2,106 (482,023)         (479,916)
Stock expense, value of warrants and options, Amount 900 3,283,455           3,284,355
Stock expense, value of warrants and options, Shares 900,000              
Cancellation and reissue of shares, net, Amount (21) 21            
Cancellation and reissue of shares, net, Shares (21,256)              
Reduction in shares accrued for issuance to former CEO, Amount (2,161) 2,161            
Reduction in shares accrued for issuance to former CEO, Shares (2,161,339)              
Shares issued in settlement of contract, Amount 786 117,132           117,918
Shares issued in settlement of contract, Shares 786,119              
Shares issued as dividends on preferred stock, Amount 145 (145)            
Shares issued as dividends on preferred stock, Shares 145,003              
Adjustment to preferred stock           1   1
Impact of derivative liability   (999,999)           999,999
Net loss     (6,849,815)         (6,849,815)
Ending Balance,, Shares at Dec. 31, 2012 89,083,677              
Ending Balance,, Amount at Dec. 31, 2012 $ 89,084 $ 38,240,854 $ (56,717,225)       $ 19 $ 9 $ 18,387,260