XML 30 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
21. Restatement of financial statements (Tables)
12 Months Ended
Dec. 31, 2012
Notes to Financial Statements  
Restatement of Consolidated Balance Sheet
Consolidated Balance Sheet at December 31, 2011  As Previously Reported   Restated   Net Adjustment 
Derivative liability  $   $15,888,855   $15,888,855 
Other current liabilities   3,786,217    3,786,217     
Total current liabilities  $3,786,217   $19,675,072   $15,888,855 
                
Shareholders’ deficit               
Series C 10% Preferred Stock, $0.001 par value: 1,000,000 shares authorized, 0 shares outstanding  $   $   $ 
Series D 10% Preferred Stock, $0.001 par value: 500,000 shares authorized,18,999 shares outstanding   19    19     
Series E 5% Preferred Stock, $0.001 par value: 10,000 shares authorized; 9,450 and 8,500 shares issued and outstanding   9    9     
Common stock, $0.001 par value: 200,000,000 shares authorized 89,083,677 and 88,157,055 shares issued and outstanding   88,157    88,157     
Additional paid-in capital   41,964,908    33,264,917    (8,699,991)
Accumulated deficit   (42,196,523)   (49,385,387)   (7,188,864)
Total Stratus shareholders' deficit  $(143,430)  $(16,032,285)  $(15,888,855)
Restatement of Consolidated Operations
Consolidated Statement of Operations for 2011  As Previously Reported   Restated   Net Adjustment 
Loss from operations  $(16,429,344)  $(16,429,344)  $ 
                
Other (income)/expenses               
Fair value of derivative liabilities in excess of proceeds       19,642,867    19,642,867 
Adjustments to fair value of derivative securities       (12,454,003)   (12,454,003)
Other (income)/expenses   (1,012,909)   (1,012,909)    
Interest expense   420,733    30,535    (390,198)
Total other (income)/expenses   (592,176)   6,206,490    6,798,666 
                
Net loss  $(15,837,168)  $(22,635,834)  $(6,798,666)
                
Preferred dividends       390,198    390,198 
Net loss attributable to common shareholders  $(15,837,168)  $(23,026,032)  $(7,188,864)
                
Basic and diluted loss attributable to common shareholders per share  $(0.18)  $(0.26)  $(0.08)
Basic weighted average shares outstanding   88,157,055    88,157,055      
Fully-diluted weighted average shares outstanding   88,157,055    101,023,493    12,866,438