XML 56 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Net revenues    
Events $ 89,542 $ 127,476
Licensing 285,000 443,000
Total revenues 374,542 570,476
Cost of revenues 235,803 2,308,610
Gross profit/(loss) 138,739 (1,738,134)
Operating expenses    
General and administrative 4,570,162 6,699,118
Impairment of intangible assets 1,423,844 1,859,778
Warrants, options and stock 3,643,662 2,756,617
Legal and professional services 2,258,898 3,305,892
Depreciation and amortization 34,043 69,805
Total operating expenses 11,930,608 14,691,210
Loss from operations (11,791,869) (16,429,344)
Other (income)/expenses    
Fair value of derivative liabilities in excess of proceeds 408,501 19,642,867
Adjustments to fair value of derivative securities (6,907,748) (12,454,003)
Other (income)/expense 379,188 (1,012,909)
Present value of remaining lease payments for facilities no longer occupied 1,010,111   
Interest expense 167,894 30,535
Total other (income) expenses (4,942,054) 6,206,490
Net loss (6,849,815) (22,635,834)
Preferred dividends 497,167 390,198
Net loss attributable to common shareholders $ (7,346,982) $ (23,026,032)
Basic and diluted loss per share $ (0.08) $ (0.26)
Basic weighted-average common shares 90,313,894 88,157,055
Diluted weighted-average common shares 112,198,684 101,023,493