XML 38 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended 108 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Cash flows from operating activities:      
Net loss $ (911,432) $ (1,708,820) $ (41,929,128)
Non-controlling interest       (3,679,096)
Adjustments to reconcile net loss to net cash used in operating activities:      
Accretion, depreciation and amortization 2,033 1,016 481,363
Write-off of property and equipment       4,984
Realized loss (gain) on sale of marketable securities    51 (1,066,277)
Loss from redeemed preferred shares       105,376
Gain (loss) on sale of Peace Oil property and Peace Oil Corp., net       (1,525,105)
Share of affiliate loss       2,099,663
Impairment of oil and gas properties 200,000 1,340,852 11,625,969
Amortization of debt discount - beneficial conversion feature of debenture       1,022,492
Impairment of marketable securities       1,786,498
Share-based compensation    28,740 6,963,305
Non-cash compensation paid in Andora shares    185,268 185,268
Gain/loss on revaluing warrant liabilities       431,261
Warrant expense       445,352
Interest on Gemini note       230,000
Amortize deferred compensation costs     3,039,038
Amortization of discount attributable to note receivable       (137,500)
Amortization of discount attributable to warrants       629,192
Beneficial conversion feature of convertible notes payable       1,076,575
Debt discount       1,010,679
Founders stock       4,265,640
Changes in operating assets and liabilities:      
Accounts Receivable and other receivables (105) 140,000 7,511
Prepaid expense and other assets (9,035) 7,006 (37,376)
Security Deposit and Other assets (5,000)    75,958
Accounts payable and accrued liabilities 105,012 (161,331) 731,310
Officer loans Payable    (167,000)   
Net cash received in operating activities (618,527) (334,218) (12,132,983)
Cash flows from investing activities:      
Purchases of property and equipment (13,023)    (130,448)
Production payment advanced    (300,000)   
Proceeds from sale of marketable securities    605,795 589,506
Payment for note receivable       (137,500)
Proceeds from note receivable       (275,000)
Purchase of oil and gas properties (242,470)    (13,612,999)
Deposits       (9,913)
Proceeds from sale of oil leases       6,914,820
Consideration paid on sale of subsidiary       (1,533,395)
Asset Retirement Obligation       51,273
Proceeds from disposition of Peace Oil property       14,071,294
Purchase of marketable securities       (5,475,727)
Gemini note repayment       (1,380,000)
Deduct June 2006 Signet cash balance       (5,626,405)
Net cash provided by (used in) investing activities (255,493) 305,795 (6,554,494)
Cash flows from financing activities:      
Proceeds from the sale of common stock and stock subscription, net of costs and fees 552,000 355,100 5,250,613
Repurchase of common stock       (33,933)
Principal payments on note payable    (105,000) (330,000)
Common stock subscribed (100,000) 100,000   
Proceeds from exercise of options       197,717
Proceeds from equity to debt conversion       250,000
Net (payments for) proceeds from Joint Venture Partner cash call obligations       125,000
Proceeds from convertible debentures       1,710,000
Proceeds from note payable, gross    60,000 10,526,933
Proceeds from Signet stock, net of costs and fees       1,769,602
Proceeds from investment obligation 393,000    393,000
Net cash (used in) provided by financing activities 845,000 410,100 18,650,557
Effect of exchange rates on cash and cash equivalents       (69,394)
Net increase (decrease) in cash and cash equivalents (29,020) 75,882 (98,414)
Cash and cash equivalents at the beginning of the period 90,541 14,659 159,935
Cash and cash equivalents at the end of the period 61,521 90,541 61,521
Supplemental Disclosures of Cash Flow Information:      
Cash paid during the period for interest 88 20,034 546,939
Cash paid during the period for income taxes         
Supplemental Disclosures of Non-Cash Transactions:      
Common stock issued in exchange for convertible notes payable       1,710,000
Cancellation of common shares      1,000
Unrealized loss (gain) on available for sale securities (104,018) (381,402) (104,018)
Note payable issued for investment      225,000
Exchange of North Peace shares for common shares      35,000
Amortization of debt discount - beneficial conversion feature of convertible debenture       2,099,067
Andora shares issued on settlement of litigation       645,780
Andora shares issued in lieu of cash compensation    $ 185,268 $ 209,243