XML 55 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Stockholders' (Deficit) Equity (USD $)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Deferred Compensation [Member]
Accumulated Other Comprehensive Income [Member]
Common Stock Subscribed [Member]
Foreign Currency & OCI Adjustment [Member]
Accumulated Deficit During Exploration Stage [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2005    $ 26,277 $ 28,328,758 $ (3,981,947) $ (185,414)     $ (8,731,209) $ (12,337,511) $ 3,118,954
Balance, shares at Dec. 31, 2005    26,277,097                
Reversal of unamortized deferred compensation upon adoption of SFAS 123R     (3,981,947) 3,981,947            
Issuance of common stock in exchange for cash, net of costs and fees   1,200 1,798,800             1,800,000
Issuance of common stock in exchange for cash, net of costs and fees, shares   1,200,000                
Shares returned and cancelled /Retired   (450) 450              
Shares returned and cancelled /Retired, shares   (450,000)                
Issuance of common stock in exchange for convertible notes/ Gemini note in subsidiary   160 178,456             178,616
Issuance of common stock in exchange for convertible Gemini notes in subsidiary, shares   160,000                
Issuance of common stock in exchange for stock options exercised   400 99,600             100,000
Issuance of common stock in exchange for stock options exercised, shares   400,000                
Issuance of common stock in exchange for cash, net of costs and fees   3,000 1,347,000             1,350,000
Issuance of common stock in exchange for cash, net of costs and fees, shares   3,000,000                
Conversion/ Reclass of warrant liability upon registration of warrants     3,787,861             3,787,861
Valuation of warrant liabilities in connection with private placement     (3,420,900)             (3,420,900)
Gain on investment     4,147,556             4,147,556
Conversion to equity method     3,133,622             3,133,622
Employee stock option expense     4,138,639             4,138,639
Other stock options awards granted pursuant to employment agreement     640,491             640,491
Foreign currency translation adjustment         339,014         339,014
Net loss/income               (15,926,093)   (15,926,093)
Balance at Dec. 31, 2006    30,587 40,198,386    153,600     (24,687,302) (12,337,511) 3,387,760
Balance, shares at Dec. 31, 2006    30,587,097                
Issuance of common stock in exchange for convertible notes/ Gemini note in subsidiary   (2,000) (898,000)             (900,000)
Issuance of common stock in exchange for convertible Gemini notes in subsidiary, shares   (2,000,000)                
Issuance of common stock in exchange for stock options exercised   383 91,483             91,866
Issuance of common stock in exchange for stock options exercised, shares   383,333                
Peace Oil acquisition warrants     368,000             368,000
Employee stock option expense     1,348,943             1,348,943
Reclass warrant liability to APIC per EITF 00-19-2     2,309,400             2,309,400
Beneficial conversion feature in connection with issuance of convertible notes payable     1,076,575             1,076,575
Exchange of Redeemable Preferred Shares into common stock   7,500 4,468,824             4,476,324
Exchange of Redeemable Preferred Shares into common stock, shares   7,499,907                
Foreign currency translation adjustment         (1,068,738)         (1,068,738)
Net loss/income               (11,343,620)   (11,343,620)
Balance at Dec. 31, 2007    36,470 48,963,611    (915,138)     (36,000,922) (12,337,511) (253,492)
Balance, shares at Dec. 31, 2007    36,470,337                
Shares returned and cancelled /Retired   (993) (67,940)             (68,933)
Shares returned and cancelled /Retired, shares   (993,333)                
Purchase and cancellation of stock from prior Cold Flow shareholders   (3,190) 4,774,054             4,770,864
Purchase and cancellation of stock from prior Cold Flow shareholders, shares   (3,189,617)                
Issuance of common stock in exchange for stock options exercised   150 5,700             5,850
Issuance of common stock in exchange for stock options exercised, shares   150,000                
Retirement of stock on sale of Cynthia Holdings, Ltd   (1,000) 1,000              
Retirement of stock on sale of Cynthia Holdings, Ltd, shares   (1,000,000)                
Employee stock option expense     265,691             265,691
Reclass warrant liability to APIC per EITF 00-19-2     24,506             24,506
Unrealized gain or (loss) on available for sale securities         (980,270)         (980,270)
Foreign currency translation adjustment         899,499         899,499
Net loss/income               607,835   607,835
Balance at Dec. 31, 2008    31,437 53,966,622    (995,909)     (35,393,088) (12,337,512) 5,271,550
Balance, shares at Dec. 31, 2008    31,437,387                
Stock compensation expense - Warrants     52,846             52,846
Employee stock option expense     163,649             163,649
Unrealized gain or (loss) on available for sale securities         980,270         980,270
Foreign currency translation adjustment         14,538         14,538
Net loss/income               (2,329,180)   (2,329,180)
Balance at Dec. 31, 2009    31,437 54,183,117    (1,101)     (37,722,268) (12,377,512) 4,153,673
Balance, shares at Dec. 31, 2009    31,437,387                
Issuance of common stock in exchange for cash, net of costs and fees   2,200 216,300             218,500
Issuance of common stock in exchange for cash, net of costs and fees, shares   2,200,000                
Employee stock option expense     85,732             85,732
Foreign currency translation adjustment         1,101         1,101
Adjustment for 1 for 20 reverse stock split which occurred on February 22, 2013   (31,955) 31,955                  
Adjustment for 1 for 20 reverse stock split which occurred on February 22, 2013, shares   (31,955,429)                
Net loss/income               (1,050,802)   (1,050,802)
Balance at Dec. 31, 2010   1,682 54,517,104           (38,773,070) (12,337,512) 3,408,204
Balance, shares at Dec. 31, 2010   1,681,958                
Issuance of common stock in exchange for cash, net of costs and fees   112 67,388             67,500
Issuance of common stock in exchange for cash, net of costs and fees, shares   112,500                
Employee stock option expense     79,003             79,003
Unrealized gain or (loss) on available for sale securities             (381,402)     (381,402)
Net loss/income               (535,806)   (535,806)
Balance at Dec. 31, 2011   1,794 54,663,495          (381,402) (39,308,876) (12,337,512) 2,637,499
Balance, shares at Dec. 31, 2011   1,794,458                
Issuance of common shares to investor   9 5,091             5,100
Issuance of common shares to investor, shares   8,500                
Issuance of common shares to related parties   7,000 343,000             350,000
Issuance of common shares to related parties, shares   7,000,000                
Issuance of common stock in exchange for stock options exercised, shares                     
Common stock subscribed           100,000       100,000
Employee stock option expense     28,740             28,740
Foreign currency translation adjustment             381,402     381,402
Net loss/income               (1,708,820)   (1,708,820)
Balance at Dec. 31, 2012   8,803 55,040,326       100,000    (41,017,696) (12,337,512) 1,793,921
Balance, shares at Dec. 31, 2012   8,802,958                
Issuance of common shares to investor   900 451,100             452,000
Issuance of common shares to investor, shares   900,000                
Issuance of common shares to related parties   3,217 96,783     (100,000)         
Issuance of common shares to related parties, shares   3,216,715                
Issuance of common stock in exchange for cash, net of costs and fees, shares                   500,000
Issuance of common stock in exchange for stock options exercised, shares                     
Unrealized gain or (loss) on available for sale securities             (104,018)     (104,018)
Issuance of common shares re reverse split   89                
Net loss/income               (911,432)   (911,432)
Balance at Dec. 31, 2013   $ 12,920 $ 55,588,209          $ (104,018) $ (41,929,128) $ (12,337,512) $ 1,230,471
Balance, shares at Dec. 31, 2013   12,919,673