XML 52 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 594,025 $ 381,840 $ 373,606
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation, amortization and accretion 644,276 555,517 460,726
Stock-based compensation expense 51,983 47,437 52,555
Income taxes related to discontinued operations 0 0 (19)
(Increase) decrease in restricted cash (26,500) 11,867 (4,941)
Loss (gain) on investments, unrealized foreign currency (gain) loss and other non-cash (income) expense 60,002 149,191 5,085
Impairments, net loss on sale of long-lived assets, non-cash restructuring and merger related expenses 34,280 17,412 16,652
Loss on retirement of long-term obligations 0 0 0
Amortization of deferred financing costs, debt discounts and other non-cash interest 11,090 13,092 9,408
Provision for losses on accounts receivable (4,155) 7,101 4,188
Deferred income taxes 29,300 56,852 188,327
Changes in assets and liabilities, net of acquisitions:      
Accounts receivable (43,679) (28,857) (18,974)
Prepaid and other assets 84,640 (43,659) (48,834)
Deferred rent asset (164,219) (143,994) (105,226)
Accounts payable and accrued expenses 21,880 84,699 1,603
Accrued interest 25,031 23,360 16,633
Unearned revenue 68,015 (6,351) 44,382
Deferred rent liability 33,707 30,952 22,269
Other non-current liabilities (5,285) 9,483 3,537
Cash provided by operating activities 1,414,391 1,165,942 1,020,977
CASH FLOWS FROM INVESTING ACTIVITIES:      
Payments for purchase of property and equipment and construction activities (568,048) (523,015) (346,664)
Payments for acquisitions, net of cash acquired (1,997,955) (2,320,673) (899,606)
Proceeds from sales of short-term investments, available-for-sale securities and other long-term assets 374,682 69,971 21,722
Payments for short-term investments (352,306) (42,590) (52,197)
Deposits, restricted cash and other (14,758) 25,495 (24,157)
Cash used for investing activities (2,558,385) (2,790,812) (1,300,902)
CASH FLOWS FROM FINANCING ACTIVITIES:      
(Repayments of) proceeds from short-term borrowings (55,264) 128,121 0
Borrowings under credit facilities 2,582,000 1,005,014 500,562
Proceeds from issuance of senior notes 698,670 499,290 1,698,370
Procceds from term loan credit facility 750,000 0 0
Proceeds from other long-term borrowings 177,299 212,783 0
Repayments of notes payable, credit facilities and capital leases (2,658,566) (395,384) (983,737)
Contribution from (distribution to) noncontrolling interest holders, net 52,761 140,880 (599)
Purchases of common stock (62,728) (437,402) (430,618)
Proceeds from stock options, warrants and Stock Purchase Plan 55,441 85,642 138,508
Distributions (355,574) (137,765) 0
Deferred financing costs and other financing activities (13,673) (15,084) (12,156)
Cash provided by financing activities 1,170,366 1,086,095 910,330
Net effect of changes in foreign currency exchange rates on cash and cash equivalents 12,055 (14,997) 6,265
NET INCREASE IN CASH AND CASH EQUIVALENTS 38,427 (553,772) 636,670
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 330,191 883,963 247,293
CASH AND CASH EQUIVALENTS, END OF YEAR $ 368,618 $ 330,191 $ 883,963