XML 68 R53.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segments (Tables)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Business Segments      
Summarized financial information concerning the company's reportable segments
                      
     Rental and Management Total Rental and Management Network Development Services Other Total
Year Ended December 31, 2012 Domestic International        
     (in thousands)
                      
Segment revenues  $ 1,940,689 $ 862,801 $ 2,803,490 $ 72,470    $ 2,875,960
Segment operating expenses (1)   357,555   328,333   685,888   34,830      720,718
Interest income, TV Azteca, net   -    14,258   14,258   -       14,258
Segment gross margin   1,583,134   548,726   2,131,860   37,640      2,169,500
Segment selling, general, administrative and                   
 development expense (1)   85,663   95,579   181,242   6,744      187,986
Segment operating profit $ 1,497,471 $ 453,147 $ 1,950,618 $ 30,896    $ 1,981,514
Stock-based compensation expense             $ 51,983   51,983
Other selling, general, administrative and                   
  development expense               89,093   89,093
Depreciation, amortization and accretion               644,276   644,276
Other expense (principally interest expense and                  
 other (expense) income)               494,868   494,868
Income from continuing operations before income                   
 taxes and income on equity method investments                $ 701,294
                      
Capital expenditures $ 268,997 $ 279,004 $ 548,001 $ -  $ 20,047 $ 568,048
                      
(1) Segment operating expenses and segment selling, general, administrative and development expenses exclude stock-based compensation expense of $1.8 million and $50.2 million, respectively.
                      
                      
     Rental and Management Total Rental and Management Network Development Services Other Total
Year Ended December 31, 2011 Domestic International        
     (in thousands)
                   
Segment revenues  $ 1,744,260 $ 641,925 $ 2,386,185 $ 57,347    $ 2,443,532
Segment operating expenses (1)   353,458   235,709   589,167   29,460      618,627
Interest income, TV Azteca, net   -    14,214   14,214   -       14,214
Segment gross margin   1,390,802   420,430   1,811,232   27,887      1,839,119
Segment selling, general, administrative and                   
 development expense (1)   77,041   82,106   159,147   7,864      167,011
Segment operating profit $ 1,313,761 $ 338,324 $ 1,652,085 $ 20,023    $ 1,672,108
Stock-based compensation expense             $ 47,437   47,437
Other selling, general, administrative and                   
 development expense               76,705   76,705
Depreciation, amortization and accretion               555,517   555,517
Other expense (principally interest expense and                  
 other (expense) income)               485,554   485,554
Income from continuing operations before income                   
 taxes and income on equity method investments                $ 506,895
                      
Capital expenditures $ 325,264 $ 178,826 $ 504,090 $ -  $ 18,925 $ 523,015
                      
(1) Segment operating expenses and segment selling, general, administrative and development expenses exclude stock-based compensation expense of $2.3 million and $45.1 million, respectively.
                      
                      
     Rental and Management Total Rental and Management Network Development Services Other Total
Year Ended December 31, 2010 Domestic International        
     (in thousands)
                      
Segment revenues  $ 1,565,474 $ 370,899 $ 1,936,373 $ 48,962    $ 1,985,335
Segment operating expenses   325,360   122,269   447,629   26,957      474,586
Interest income, TV Azteca, net   -    14,212   14,212   -       14,212
Segment gross margin   1,240,114   262,842   1,502,956   22,005      1,524,961
Segment selling, general, administrative and                   
 development expense (1)   62,295   45,877   108,172   6,312      114,484
Segment operating profit $ 1,177,819 $ 216,965 $ 1,394,784 $ 15,693    $ 1,410,477
Stock-based compensation expense             $ 52,555   52,555
Other selling, general, administrative and                   
 development expense               62,730   62,730
Depreciation, amortization and accretion               460,726   460,726
Other expense (principally interest expense and                  
 other (expense) income)               278,441   278,441
Income from continuing operations before income                   
 taxes and income on equity method investments                $ 556,025
                      
Capital expenditures $ 260,739 $ 68,827 $ 329,566 $ 5,496 $ 11,602 $ 346,664
                      
(1) Segment selling, general, administrative and development expense excludes stock-based compensation expense of $52.6 million.
                      
Reconciliation of Assets from Segment to Consolidated [Text Block]
          
Additional information relating to the total assets of the Company's operating segments for the years ended December 31, is as follows (in thousands):
     December 31,
     2012 2011 (1)
Domestic rental and management $ 8,471,269 $ 7,789,578
International rental and management (2)   5,190,587   3,942,258
Network development services   63,956   33,941
Other (3)   363,317   476,618
     $ 14,089,129 $ 12,242,395
          
          
(1) Balances have been revised to reflect purchase accounting measurement period adjustments.
(2) Balances are translated at the applicable period end exchange rate and therefore may impact comparability between periods.
(3) Balances include corporate assets such as cash and cash equivalents, certain tangible and intangible assets and income tax accounts which have not been allocated to specific segments.
          
   
Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area
            
     December 31,
     2012  2011  2010
            
Operating Revenues:         
 United States $ 2,013,159 $ 1,801,607 $ 1,614,436
 International:         
  Brazil   198,068   177,526   104,922
  Chile   22,114   7,380   735
  Colombia   48,424   13,690   1,553
  Germany   4,030   -   -
  Ghana   81,818   41,464   -
  India   181,863   170,680   98,799
  Mexico   217,473   183,175   164,039
  Peru   5,310   4,546   851
  South Africa   80,202   43,464   -
  Uganda   23,499   -   -
            
  Total international   862,801   641,925   370,899
   Total operating revenues $ 2,875,960 $ 2,443,532 $ 1,985,335
            
   
Schedule of disclosure on geographic areas, long-lived assets
            
        December 31,
        2012  2011 (1)
Long-Lived Assets (2):      
 United States $ 7,558,076 $ 7,053,599
 International (3):      
  Brazil   909,330   695,923
  Chile   196,387   178,670
  Colombia   380,326   316,096
  Germany   539,670   -
  Ghana   377,553   427,759
  India   676,049   671,091
  Mexico   709,341   546,678
  Peru   65,756   63,956
  South Africa   230,833   199,293
  Uganda   173,773   -
            
  Total international   4,259,018   3,099,466
   Total long-lived assets $ 11,817,094 $ 10,153,065
            
            
(1)Balances have been revised to reflect purchase accounting measurement period adjustments.
(2)Includes property, equipment, goodwill and other intangible assets.
(3)Balances are translated at the applicable period end exchange rate and therefore may impact comparability between periods.
            
   
ScheduleOfRevenueByMajorCustomersByReportingSegmentsTableTextBlock
  2012 2011 2010
AT&T Mobility 18% 20% 20%
Sprint Nextel 14% 14% 16%
Verizon Wireless 11% 12% 15%