XML 44 R79.htm IDEA: XBRL DOCUMENT v3.20.1
BUSINESS SEGMENTS (Details)
$ in Millions
3 Months Ended
Mar. 31, 2020
USD ($)
segment
Dec. 31, 2019
USD ($)
segment
Sep. 30, 2019
segment
Mar. 31, 2019
USD ($)
Segment Reporting Information [Line Items]        
Number of reportable segments divided | segment     2  
Number of reportable segments | segment 6 6 5  
Segment revenues $ 1,993.1     $ 1,813.4
Selling, general, administrative and development expense 217.8     198.1
OPERATING INCOME 736.8     614.9
Stock-based compensation expense 47.7     42.5
Depreciation, amortization and accretion 472.3     436.9
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 439.7     441.6
Total assets 40,789.1 $ 42,801.6   38,926.8
Operating Expense        
Segment Reporting Information [Line Items]        
Stock-based compensation expense 0.9     0.9
Stock-based compensation expense Services        
Segment Reporting Information [Line Items]        
Stock-based compensation expense 46.8 $ 41.6   41.6
Operating Segments        
Segment Reporting Information [Line Items]        
Segment revenues 1,993.1     1,813.4
Segment operating expenses 551.1     542.5
Segment gross margin 1,442.0     1,270.9
Selling, general, administrative and development expense 127.3     117.8
OPERATING INCOME 1,314.7     1,153.1
Operating Segments | Property        
Segment Reporting Information [Line Items]        
Segment revenues 1,973.2     1,786.0
Segment operating expenses 543.5     532.4
Segment gross margin 1,429.7     1,253.6
Selling, general, administrative and development expense 123.8     114.4
OPERATING INCOME 1,305.9     1,139.2
Total assets 40,276.7     38,532.4
Operating Segments | Property, US        
Segment Reporting Information [Line Items]        
Segment revenues 1,089.9     986.3
Segment operating expenses 190.0     191.3
Segment gross margin 899.9     795.0
Selling, general, administrative and development expense 42.0     41.7
OPERATING INCOME 857.9     753.3
Total assets 22,486.9     22,160.9
Operating Segments | Property, Asia        
Segment Reporting Information [Line Items]        
Segment revenues 286.6     288.9
Segment operating expenses 164.0     178.0
Segment gross margin 122.6     110.9
Selling, general, administrative and development expense 32.6     26.6
OPERATING INCOME 90.0     84.3
Total assets 4,986.0     5,427.6
Operating Segments | Property, Africa        
Segment Reporting Information [Line Items]        
Segment revenues 225.5     144.0
Segment operating expenses 77.7     53.5
Segment gross margin 147.8     90.5
Selling, general, administrative and development expense 17.1     13.2
OPERATING INCOME 130.7     77.3
Total assets 4,510.3     2,085.5
Operating Segments | Property, Europe        
Segment Reporting Information [Line Items]        
Segment revenues 34.5     33.5
Segment operating expenses 6.6     6.2
Segment gross margin 27.9     27.3
Selling, general, administrative and development expense 5.5     5.2
OPERATING INCOME 22.4     22.1
Total assets 1,554.5     1,552.0
Operating Segments | Property, Latin America        
Segment Reporting Information [Line Items]        
Segment revenues 336.7     333.3
Segment operating expenses 105.2     103.4
Segment gross margin 231.5     229.9
Selling, general, administrative and development expense 26.6     27.7
OPERATING INCOME 204.9     202.2
Total assets 6,739.0     7,306.4
Operating Segments | Services        
Segment Reporting Information [Line Items]        
Segment revenues 19.9     27.4
Segment operating expenses 7.6     10.1
Segment gross margin 12.3     17.3
Selling, general, administrative and development expense 3.5     3.4
OPERATING INCOME 8.8     13.9
Total assets 29.0     43.8
Other        
Segment Reporting Information [Line Items]        
Selling, general, administrative and development expense 43.7     38.7
Stock-based compensation expense 47.7     42.5
Depreciation, amortization and accretion 472.3     436.9
Other expense 311.3     193.4
Total assets $ 483.4     $ 350.6