XML 60 R41.htm IDEA: XBRL DOCUMENT v3.20.1
BUSINESS SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Summarized financial information concerning the company's reportable segments
Summarized financial information concerning the Company’s reportable segments for the three months ended March 31, 2020 and 2019 is shown in the following tables. The “Other” column (i) represents amounts excluded from specific segments, such as business development operations, stock-based compensation expense and corporate expenses included in Selling, general, administrative and development expense; Other operating expenses; Interest income; Interest expense; Gain (loss) on retirement of long-term obligations; and Other income (expense), and (ii) reconciles segment operating profit to Income from continuing operations before income taxes.
PropertyTotal 
Property

Services
OtherTotal
Three Months Ended March 31, 2020U.S.AsiaAfricaEuropeLatin America
Segment revenues$1,089.9  $286.6  225.5  $34.5  $336.7  $1,973.2  $19.9  $1,993.1  
Segment operating expenses (1)190.0  164.0  77.7  6.6  105.2  543.5  7.6  551.1  
Segment gross margin899.9  122.6  147.8  27.9  231.5  1,429.7  12.3  1,442.0  
Segment selling, general, administrative and development expense (1)42.0  32.6  17.1  5.5  26.6  123.8  3.5  127.3  
Segment operating profit$857.9  $90.0  $130.7  $22.4  $204.9  $1,305.9  $8.8  $1,314.7  
Stock-based compensation expense$47.7  47.7  
Other selling, general, administrative and development expense43.7  43.7  
Depreciation, amortization and accretion472.3  472.3  
Other expense (2)311.3  311.3  
Income from continuing operations before income taxes $439.7  
Total assets$22,486.9  $4,986.0  $4,510.3  $1,554.5  $6,739.0  $40,276.7  $29.0  $483.4  $40,789.1  
_______________
(1) Segment operating expenses and segment selling, general, administrative and development expenses exclude stock-based compensation expense of $0.9 million and $46.8 million, respectively.
(2) Primarily includes interest expense.
PropertyTotal 
Property

Services
OtherTotal
Three Months Ended March 31, 2019U.S.AsiaAfricaEuropeLatin America
Segment revenues$986.3  $288.9  $144.0  $33.5  $333.3  $1,786.0  $27.4  $1,813.4  
Segment operating expenses (1)191.3  178.0  53.5  6.2  103.4  532.4  10.1  542.5  
Segment gross margin795.0  110.9  90.5  27.3  229.9  1,253.6  17.3  1,270.9  
Segment selling, general, administrative and development expense (1)41.7  26.6  13.2  5.2  27.7  114.4  3.4  117.8  
Segment operating profit$753.3  $84.3  $77.3  $22.1  $202.2  $1,139.2  $13.9  $1,153.1  
Stock-based compensation expense$42.5  42.5  
Other selling, general, administrative and development expense38.7  38.7  
Depreciation, amortization and accretion436.9  436.9  
Other expense (2)193.4  193.4  
Income from continuing operations before income taxes $441.6  
Total assets$22,160.9  $5,427.6  $2,085.5  $1,552.0  $7,306.4  $38,532.4  $43.8  $350.6  $38,926.8  
_______________
(1) Segment operating expenses and segment selling, general, administrative and development expenses exclude stock-based compensation expense of $0.9 million and $41.6 million, respectively.
(2) Primarily includes interest expense.