XML 1122 R110.htm IDEA: XBRL DOCUMENT v3.5.0.1
QUARTERLY FINANCIAL INFORMATION (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2014
Total revenues $ 5,195,000 $ 2,194,000 $ 2,947,000 $ 2,163,000 $ 1,234,000 $ 1,363,000 $ 1,256,000 $ 1,162,000 $ 1,028,000 $ 1,693,000 $ 1,159,000 $ 722,000 $ 12,498,332 $ 5,015,246 $ 4,601,376
Costs of revenues 1,036,000 836,000 1,415,000 1,197,000 904,000 700,000 682,000 729,000 1,046,000 995,000 617,000 579,000 4,484,162 3,013,592 3,236,106
Gross Profit 4,159,000 1,358,000 1,532,000 966,000 331,000 663,000 575,000 433,000 (18,000) 699,000 542,000 143,000 8,014,170 2,001,654 1,365,270
Operating Expenses 3,588,000 4,071,000 5,299,000 3,373,000 5,788,000 3,221,000 4,636,000 4,864,000 2,365,000 1,936,000 1,229,000 1,118,000 16,330,970 18,508,626 6,648,894
Income (Loss) from Operations 571,000 (2,713,000) (3,767,000) (2,407,000) (5,457,000) (2,557,000) (4,061,000) (4,431,000) (2,384,000) (1,237,000) (687,000) (976,000) (8,316,800) (16,506,972) (5,283,624)
Other income (expense) 7,408,000 (9,520,000) 2,086,000 7,139,000 (898,000) 9,974,000 10,310,000 2,338,000 (31,652,000) 175,000 (6,887,000) 2,095,000 7,113,336 21,724,328 (36,269,884)
Income tax (credit) expense (520,000) 0 0 0 (3,000) 0 0 0 (295,000) 0 2,000 0 (520,452) (3,249) (292,611)
Net Income 8,499,000 (12,233,000) (1,681,000) 4,732,000 (6,350,000) 7,417,000 6,248,000 (2,094,000) (33,741,000) (1,061,000) (7,576,000) 1,119,000      
Change in carrying value of convertible preferred mezzanine equity 14,142,000 (24,786,000) (5,071,000) 6,429,000 (2,715,000) 13,600,000 15,132,000 (2,308,000) (53,056,000) 1,000 (2,061,000) (197,000) (9,285,715) 23,709,069 (55,314,374)
Net income attributable to common shareholders $ 22,641,000 $ (37,019,000) $ (6,753,000) $ 11,161,000 $ (9,065,000) $ 21,017,000 $ 21,380,000 $ (4,402,000) $ (86,798,000) $ (1,062,000) $ (9,638,000) $ 922,000 $ (683,012) $ 5,220,605 $ (41,260,897)
Earnings per share - basic $ 0.03 $ (0.05) $ (0.01) $ 0.02 $ (0.01) $ 0.03 $ 0.04 $ (0.01) $ (0.16) $ (0.00) $ (0.02) $ 0.00 $ (0.01) $ 0.05 $ (0.21)
Earnings per share - diluted $ 0.00 $ (0.05) $ (0.01) $ (0.00) $ (0.01) $ (0.01) $ (0.01) $ (0.01) $ (0.16) $ (0.00) $ (0.02) $ (0.00) $ (0.01) $ (0.02) $ (0.21)