XML 43 R32.htm IDEA: XBRL DOCUMENT v3.24.3
Securities (Tables)
9 Months Ended
Sep. 30, 2024
Securities  
Schedule of amortized cost and estimated fair value of securities

Gross

Gross

Allowance

Estimated

Amortized

Unrealized

Unrealized

for Credit

Fair

September 30, 2024

    

Cost

    

Gains

    

(Losses)

Losses

    

Value

(Dollars in thousands)

Securities available-for-sale:

U.S. Treasury

$

185,602

$

$

(1,440)

$

$

184,162

Agency mortgage-backed securities

56,373

(2,923)

53,450

Total

$

241,975

$

$

(4,363)

$

$

237,612

Gross

Gross

Estimated

Allowance

Amortized

Unrecognized

Unrecognized

Fair

for Credit

September 30, 2024

    

Cost

    

Gains

    

(Losses)

Value

    

Losses

(Dollars in thousands)

Securities held-to-maturity:

Agency mortgage-backed securities

$

573,621

$

381

$

(72,377)

$

501,625

$

Municipals - exempt from Federal tax

30,584

3

(679)

29,908

(12)

Total

$

604,205

$

384

$

(73,056)

$

531,533

$

(12)

Gross

Gross

Allowance

Estimated

Amortized

Unrealized

Unrealized

for Credit

Fair

December 31, 2023

    

Cost

    

Gains

    

(Losses)

Losses

    

Value

(Dollars in thousands)

Securities available-for-sale:

U.S. Treasury

$

387,990

$

$

(5,621)

$

$

382,369

Agency mortgage-backed securities

64,580

(4,313)

60,267

Total

$

452,570

$

$

(9,934)

$

$

442,636

Gross

Gross

Estimated

Allowance

Amortized

Unrecognized

Unrecognized

Fair

for Credit

December 31, 2023

    

Cost

    

Gains

    

(Losses)

Value

    

Losses

(Dollars in thousands)

Securities held-to-maturity:

Agency mortgage-backed securities

$

618,374

$

282

$

(86,011)

$

532,645

$

Municipals - exempt from Federal tax

32,203

3

(724)

31,482

(12)

Total

$

650,577

$

285

$

(86,735)

$

564,127

$

(12)

Schedule of securities with unrealized losses

Less Than 12 Months

12 Months or More

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

September 30, 2024

    

Value

    

(Losses)

    

Value

    

(Losses)

    

Value

    

(Losses)

(Dollars in thousands)

Securities available-for-sale:

U.S. Treasury

$

$

$

184,162

$

(1,440)

$

184,162

$

(1,440)

Agency mortgage-backed securities

53,450

(2,923)

53,450

(2,923)

Total

$

$

$

237,612

$

(4,363)

$

237,612

$

(4,363)

Securities held-to-maturity:

Agency mortgage-backed securities

$

$

$

490,099

$

(72,377)

$

490,099

$

(72,377)

Municipals — exempt from Federal tax

4,288

(40)

20,521

(639)

24,809

(679)

Total

$

4,288

$

(40)

$

510,620

$

(73,016)

$

514,908

$

(73,056)

Less Than 12 Months

12 Months or More

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

December 31, 2023

    

Value

    

(Losses)

    

Value

    

(Losses)

    

Value

    

(Losses)

(Dollars in thousands)

Securities available-for-sale:

U.S. Treasury

$

4,926

$

(40)

$

377,443

$

(5,581)

$

382,369

$

(5,621)

Agency mortgage-backed securities

60,267

(4,313)

60,267

(4,313)

Total

$

4,926

$

(40)

$

437,710

$

(9,894)

$

442,636

$

(9,934)

Securities held-to-maturity:

Agency mortgage-backed securities

$

$

$

520,615

$

(86,011)

$

520,615

$

(86,011)

Municipals — exempt from Federal tax

9,790

(176)

13,151

(548)

22,941

(724)

Total

$

9,790

$

(176)

$

533,766

$

(86,559)

$

543,556

$

(86,735)

Schedule of amortized cost and estimated fair values of securities, by contractual maturity

Available-for-sale

    

Amortized

    

Estimated

Cost

Fair Value

(Dollars in thousands)

Due three months or less

$

8,981

$

8,972

Due after three months through one year

176,621

175,190

Agency mortgage-backed securities

56,373

53,450

Total

$

241,975

$

237,612

Held-to-maturity

    

Amortized

    

Estimated

Cost (1)

Fair Value

(Dollars in thousands)

Due after three months through one year

$

1,805

$

1,799

Due after one through five years

7,395

7,307

Due after five through ten years

21,384

20,802

Agency mortgage-backed securities

 

573,621

501,625

Total

$

604,205

$

531,533

(1)Gross of the allowance for credit losses of ($12,000) at September 30, 2024.
Schedule of roll-forward by major security type of the allowance for credit losses on debt securities held-to-maturity

Municipals

(Dollars in thousands)

Beginning balance January 1, 2024

$

12

Provision for credit losses

Ending balance September 30, 2024

$

12