XML 94 R72.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans and Allowance for Credit Losses on Loans - Credit Quality Indicators (Details) - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Loans    
2023/ 2022 $ 455,535,000 $ 735,274,000
2022/ 2021 642,395,000 874,235,000
2021/ 2020 757,210,000 161,375,000
2020/ 2019 128,649,000 240,466,000
2019/ 2018 217,307,000 155,623,000
Prior Periods 743,954,000 680,984,000
Revolving 405,823,000 451,110,000
Total loan balance 3,350,873,000 3,299,067,000
Balance to report 3,302,420,000 3,251,038,000
Loan classified as loss    
Loans    
Balance to report 0 0
Risk Grades    
Loans    
2023/ 2022 455,535,000 735,274,000
2022/ 2021 642,395,000 874,235,000
2021/ 2020 757,210,000 161,375,000
2020/ 2019 128,649,000 240,466,000
2019/ 2018 217,307,000 155,623,000
Prior Periods 743,954,000 680,984,000
Revolving 405,823,000 451,110,000
Total loan balance 3,350,873,000 3,299,067,000
Risk Grades | Pass    
Loans    
2023/ 2022 449,132,000 731,862,000
2022/ 2021 637,785,000 870,023,000
2021/ 2020 749,811,000 159,659,000
2020/ 2019 127,132,000 236,243,000
2019/ 2018 208,280,000 153,618,000
Prior Periods 715,749,000 653,756,000
Revolving 398,528,000 437,326,000
Total loan balance 3,286,417,000 3,242,487,000
Risk Grades | Special Mention    
Loans    
2023/ 2022 4,270,000 3,408,000
2022/ 2021 1,342,000 3,175,000
2021/ 2020 3,344,000 1,716,000
2020/ 2019 462,000 4,078,000
2019/ 2018 7,626,000 1,482,000
Prior Periods 13,072,000 20,031,000
Revolving 2,577,000 8,146,000
Total loan balance 32,693,000 42,036,000
Risk Grades | Substandard    
Loans    
2023/ 2022 2,133,000 4,000
2022/ 2021 2,489,000 660,000
2020/ 2019 100,000 145,000
2019/ 2018 1,285,000 193,000
Prior Periods 14,362,000 7,164,000
Revolving 4,576,000 5,638,000
Total loan balance 24,945,000 13,804,000
Risk Grades | Substandard-Nonaccrual    
Loans    
2022/ 2021 779,000 377,000
2021/ 2020 4,055,000  
2020/ 2019 955,000  
2019/ 2018 116,000 330,000
Prior Periods 771,000 33,000
Revolving 142,000  
Total loan balance 6,818,000 740,000
Commercial. | Commercial    
Loans    
2023/ 2022 101,498,000 106,381,000
2022/ 2021 27,858,000 38,091,000
2021/ 2020 20,122,000 24,598,000
2020/ 2019 15,029,000 20,540,000
2019/ 2018 12,327,000 12,419,000
Prior Periods 27,874,000 27,293,000
Revolving 259,070,000 304,593,000
Total loan balance 463,778,000 533,915,000
Commercial. | Commercial | Pass    
Loans    
2023/ 2022 99,387,000 102,969,000
2022/ 2021 25,250,000 36,752,000
2021/ 2020 19,732,000 24,406,000
2020/ 2019 14,929,000 19,272,000
2019/ 2018 11,893,000 12,089,000
Prior Periods 22,134,000 21,127,000
Revolving 258,461,000 293,546,000
Total loan balance 451,786,000 510,161,000
Commercial. | Commercial | Special Mention    
Loans    
2023/ 2022 2,107,000 3,408,000
2022/ 2021 1,092,000 1,060,000
2021/ 2020 41,000 192,000
2020/ 2019   1,123,000
2019/ 2018 133,000  
Prior Periods 1,134,000 6,031,000
Revolving 467,000 5,551,000
Total loan balance 4,974,000 17,365,000
Commercial. | Commercial | Substandard    
Loans    
2023/ 2022 4,000 4,000
2022/ 2021 1,516,000  
2020/ 2019 100,000 145,000
2019/ 2018 185,000  
Prior Periods 3,835,000 102,000
Revolving 142,000 5,496,000
Total loan balance 5,782,000 5,747,000
Commercial. | Commercial | Substandard-Nonaccrual    
Loans    
2022/ 2021   279,000
2021/ 2020 349,000  
2019/ 2018 116,000 330,000
Prior Periods 771,000 33,000
Total loan balance 1,236,000 642,000
Real estate | CRE - Owner Occupied    
Loans    
2023/ 2022 32,993,000 92,689,000
2022/ 2021 86,938,000 118,959,000
2021/ 2020 113,854,000 75,874,000
2020/ 2019 68,646,000 61,007,000
2019/ 2018 53,985,000 58,373,000
Prior Periods 216,535,000 199,003,000
Revolving 10,302,000 8,758,000
Total loan balance 583,253,000 614,663,000
Real estate | CRE - Owner Occupied | Pass    
Loans    
2023/ 2022 32,993,000 92,689,000
2022/ 2021 86,688,000 116,266,000
2021/ 2020 110,613,000 75,007,000
2020/ 2019 68,184,000 59,887,000
2019/ 2018 52,885,000 58,180,000
Prior Periods 214,729,000 194,584,000
Revolving 10,302,000 8,758,000
Total loan balance 576,394,000 605,371,000
Real estate | CRE - Owner Occupied | Special Mention    
Loans    
2022/ 2021 250,000 2,033,000
2021/ 2020 3,241,000 867,000
2020/ 2019 462,000 1,120,000
Prior Periods 1,802,000 4,410,000
Total loan balance 5,755,000 8,430,000
Real estate | CRE - Owner Occupied | Substandard    
Loans    
2022/ 2021   660,000
2019/ 2018 1,100,000 193,000
Prior Periods 4,000 9,000
Total loan balance 1,104,000 862,000
Real estate | CRE - Non-Owner Occupied    
Loans    
2023/ 2022 225,505,000 239,556,000
2022/ 2021 243,080,000 278,051,000
2021/ 2020 267,870,000 31,848,000
2020/ 2019 28,315,000 101,854,000
2019/ 2018 100,141,000 63,905,000
Prior Periods 388,206,000 347,909,000
Revolving 3,473,000 3,245,000
Total loan balance 1,256,590,000 1,066,368,000
Real estate | CRE - Non-Owner Occupied | Pass    
Loans    
2023/ 2022 225,505,000 239,556,000
2022/ 2021 243,080,000 278,051,000
2021/ 2020 267,870,000 31,848,000
2020/ 2019 28,315,000 101,854,000
2019/ 2018 92,648,000 63,905,000
Prior Periods 370,552,000 337,048,000
Revolving 3,199,000 3,245,000
Total loan balance 1,231,169,000 1,055,507,000
Real estate | CRE - Non-Owner Occupied | Special Mention    
Loans    
2019/ 2018 7,493,000  
Prior Periods 10,040,000 4,883,000
Total loan balance 17,533,000 4,883,000
Real estate | CRE - Non-Owner Occupied | Substandard    
Loans    
Prior Periods 7,614,000 5,978,000
Revolving 274,000  
Total loan balance 7,888,000 5,978,000
Real estate | Land & Construction    
Loans    
2023/ 2022 44,434,000 62,241,000
2022/ 2021 52,862,000 72,847,000
2021/ 2020 31,125,000 22,459,000
2020/ 2019 10,228,000 6,030,000
2019/ 2018 1,864,000  
Total loan balance 140,513,000 163,577,000
Real estate | Land & Construction | Pass    
Loans    
2023/ 2022 40,142,000 62,241,000
2022/ 2021 52,862,000 72,847,000
2021/ 2020 27,419,000 22,459,000
2020/ 2019 9,273,000 6,030,000
2019/ 2018 1,864,000  
Total loan balance 131,560,000 163,577,000
Real estate | Land & Construction | Special Mention    
Loans    
2023/ 2022 2,163,000  
Total loan balance 2,163,000  
Real estate | Land & Construction | Substandard    
Loans    
2023/ 2022 2,129,000  
Total loan balance 2,129,000  
Real estate | Land & Construction | Substandard-Nonaccrual    
Loans    
2021/ 2020 3,706,000  
2020/ 2019 955,000  
Total loan balance 4,661,000  
Real estate | Home Equity    
Loans    
2022/ 2021   98,000
Prior Periods 1,463,000 188,000
Revolving 117,662,000 120,438,000
Total loan balance 119,125,000 120,724,000
Real estate | Home Equity | Pass    
Loans    
Prior Periods 1,463,000 44,000
Revolving 111,250,000 117,950,000
Total loan balance 112,713,000 117,994,000
Real estate | Home Equity | Special Mention    
Loans    
Revolving 2,110,000 2,346,000
Total loan balance 2,110,000 2,346,000
Real estate | Home Equity | Substandard    
Loans    
Prior Periods   144,000
Revolving 4,160,000 142,000
Total loan balance 4,160,000 286,000
Real estate | Home Equity | Substandard-Nonaccrual    
Loans    
2022/ 2021   98,000
Revolving 142,000  
Total loan balance 142,000 98,000
Real estate | Multi-Family    
Loans    
2023/ 2022 47,089,000 42,111,000
2022/ 2021 41,112,000 69,824,000
2021/ 2020 55,557,000 5,528,000
2020/ 2019 5,394,000 43,183,000
2019/ 2018 42,129,000 15,356,000
Prior Periods 78,098,000 68,700,000
Revolving 355,000 180,000
Total loan balance 269,734,000 244,882,000
Real estate | Multi-Family | Pass    
Loans    
2023/ 2022 47,089,000 42,111,000
2022/ 2021 41,112,000 69,824,000
2021/ 2020 55,557,000 4,871,000
2020/ 2019 5,394,000 42,412,000
2019/ 2018 42,129,000 15,356,000
Prior Periods 75,890,000 66,380,000
Revolving 355,000 180,000
Total loan balance 267,526,000 241,134,000
Real estate | Multi-Family | Special Mention    
Loans    
2021/ 2020   657,000
2020/ 2019   771,000
Prior Periods   2,320,000
Total loan balance   3,748,000
Real estate | Multi-Family | Substandard    
Loans    
Prior Periods 2,208,000  
Total loan balance 2,208,000  
Real estate | Residential Mortgage    
Loans    
2023/ 2022 1,684,000 191,907,000
2022/ 2021 189,169,000 296,270,000
2021/ 2020 268,617,000 1,068,000
2020/ 2019 1,037,000 7,846,000
2019/ 2018 6,861,000 4,206,000
Prior Periods 29,593,000 36,608,000
Total loan balance 496,961,000 537,905,000
Real estate | Residential Mortgage | Pass    
Loans    
2023/ 2022 1,684,000 191,907,000
2022/ 2021 187,417,000 296,270,000
2021/ 2020 268,617,000 1,068,000
2020/ 2019 1,037,000 6,788,000
2019/ 2018 6,861,000 2,724,000
Prior Periods 28,892,000 33,290,000
Total loan balance 494,508,000 532,047,000
Real estate | Residential Mortgage | Special Mention    
Loans    
2020/ 2019   1,058,000
2019/ 2018   1,482,000
Prior Periods   2,387,000
Total loan balance   4,927,000
Real estate | Residential Mortgage | Substandard    
Loans    
2022/ 2021 973,000  
Prior Periods 701,000 931,000
Total loan balance 1,674,000 931,000
Real estate | Residential Mortgage | Substandard-Nonaccrual    
Loans    
2022/ 2021 779,000  
Total loan balance 779,000  
Consumer | Consumer and Other    
Loans    
2023/ 2022 2,332,000 389,000
2022/ 2021 1,376,000 95,000
2021/ 2020 65,000  
2020/ 2019   6,000
2019/ 2018   1,364,000
Prior Periods 2,185,000 1,283,000
Revolving 14,961,000 13,896,000
Total loan balance 20,919,000 17,033,000
Consumer | Consumer and Other | Pass    
Loans    
2023/ 2022 2,332,000 389,000
2022/ 2021 1,376,000 13,000
2021/ 2020 3,000  
2019/ 2018   1,364,000
Prior Periods 2,089,000 1,283,000
Revolving 14,961,000 13,647,000
Total loan balance 20,761,000 16,696,000
Consumer | Consumer and Other | Special Mention    
Loans    
2022/ 2021   82,000
2021/ 2020 62,000  
2020/ 2019   6,000
Prior Periods 96,000  
Revolving   249,000
Total loan balance $ 158,000 $ 337,000