XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.2
Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2022
Goodwill and Other Intangible Assets  
Schedule of carrying amount of goodwill by segment

June 30, 

December 31, 

2022

2021

(Dollars in thousands)

Banking

$

154,587

$

154,587

Factoring

13,044

13,044

Total Goodwill

$

167,631

$

167,631

Summary of Company's intangible assets

June 30, 2022

Gross

Carrying

Accumulated

Amount

Amortization

Total

(Dollars in thousands)

Core deposit intangibles

$

25,023

$

(13,205)

$

11,818

Customer relationship and brokered relationship intangibles

1,900

(1,456)

444

Below market leases

110

(21)

89

Total

$

27,033

$

(14,682)

$

12,351

December 31, 2021

Gross

Carrying

Accumulated

Amount

Amortization

Total

(Dollars in thousands)

Core deposit intangibles

$

25,023

$

(11,982)

$

13,041

Customer relationship and brokered relationship intangibles

1,900

(1,361)

539

Below market leases

110

(22)

88

Total

$

27,033

$

(13,365)

$

13,668

Schedule of estimated amortization expense

Customer &

Below/

Core

Brokered

(Above)

Total

Deposit

Relationship

Market

Amortization

Year

    

Intangible

Intangible

Lease

    

Expense

(Dollars in thousands)

2022 remaining

$

1,224

95

$

(1)

$

1,318

2023

2,217

190

(2)

2,405

2024

2,023

159

5

2,187

2025

1,795

18

1,813

2026

1,512

18

1,530

2027

1,438

18

1,456

Thereafter

1,609

33

1,642

$

11,818

$

444

$

89

$

12,351