XML 23 R13.htm IDEA: XBRL DOCUMENT v3.22.2
Loans and Allowance for Credit Losses on Loans
6 Months Ended
Jun. 30, 2022
Loans and Allowance for Credit Losses on Loans  
Loans and Allowance for Credit Losses on Loans

5) Loans and Allowance for Credit Losses on Loans

On January 1, 2020, the Company adopted the current expected credit loss (“CECL”) model under ASU 2016-13 (Topic 326) using the modified retrospective approach. The allowance for credit losses on loans is an estimate of the current expected credit losses in the loan portfolio. Loans are charged-off against the allowance when management determines that a loan balance has become uncollectible. Subsequent recoveries, if any, are credited to the allowance for credit losses on loans.

Management’s methodology for estimating the allowance balance consists of several key elements, which include pooling loans with similar characteristics into segments and using a discounted cash flow calculation to estimate losses. The discounted cash flow model inputs include loan level cash flow estimates for each loan segment based on peer and bank historic loss correlations with certain economic factors. Management uses a four quarter forecast of each economic factor that is used for each loan segment and the economic factors are assumed to revert to the historic mean over an eight quarter period after the forecast period. The economic factors management has selected include the California unemployment rate, California gross domestic product, California home price index, and a national CRE value index. These factors are evaluated and updated occasionally and as economic conditions change. Additionally, management uses qualitative adjustments to the discounted cash flow quantitative loss estimates in certain cases when management has assessed an adjustment is necessary. These qualitative adjustments are applied by pooled loan segment and have been made for increased risk due to loan quality trends, collateral risk, or other risks management determines are not adequately captured in the discounted cash flow loss estimation. Specific allowances on individually evaluated loans are combined to the allowance on pools of loans with similar risk characteristics to derive to total allowance for credit losses on loans.

Management has also considered other qualitative risks such as collateral values, concentrations of credit risk (geographic, large borrower, and industry), economic conditions, changes in underwriting standards, experience and depth of lending staff, trends in delinquencies, and the level of criticized loans to address asset-specific risks and current conditions that were not fully considered by the macroeconomic variables driving the quantitative estimate.

The allowance for credit losses on loans was calculated by pooling loans of similar credit risk characteristics and credit monitoring procedures. The loan portfolio is classified into eight segments of loans - commercial, commercial real estate – owner occupied, commercial real estate – non-owner occupied, land and construction, home equity, multifamily, residential mortgages and consumer and other.

The risk characteristics of each loan portfolio segment are as follows:

Commercial

Commercial loans primarily rely on the identified cash flows of the borrower for repayment and secondarily on the underlying collateral provided by the borrower. However, the cash flows of the borrowers may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable, inventory or equipment and may incorporate a personal guarantee; however, some loans may be unsecured. Included in commercial loans are $8,153,000 of Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) loans at June 30, 2022, and $88,726,000 at December 31, 2021. No allowance for credit losses has been recorded for PPP loans as they are fully guaranteed by the SBA.

Commercial Real Estate (“CRE”)

CRE loans rely primarily on the cash flows of the properties securing the loan and secondarily on the value of the property that is securing the loan. CRE loans comprise two segments differentiated by owner occupied CRE and non-owner CRE. Owner occupied CRE loans are secured by commercial properties that are at least 50% occupied by the borrower or borrower affiliate. Non-owner occupied CRE loans are secured by commercial properties that are less than

50% occupied by the borrower or borrower affiliate. CRE loans may be adversely affected by conditions in the real estate markets or in the general economy.

Land and Construction

Land and construction loans are generally based on estimates of costs and value associated with the complete project. Construction loans usually involve the disbursement of funds with repayment substantially dependent on the success of the completion of the project. Sources of repayment for these loans may be permanent loans from HBC or other lenders, or proceeds from the sales of the completed project. These loans are monitored by on-site inspections and are considered to have higher risk than other real estate loans due to the final repayment dependent on numerous factors including general economic conditions.

Home Equity

Home equity loans are secured by 1-4 family residences that are generally owner occupied. Repayment of these loans depends primarily on the personal income of the borrower and secondarily on the value of the property securing the loan which can be impacted by changes in economic conditions such as the unemployment rate and property values. These loans are generally revolving lines of credit.

Multifamily

Multifamily loans are loans on residential properties with five or more units. These loans rely primarily on the cash flows of the properties securing the loan for repayment and secondarily on the value of the properties securing the loan. The cash flows of these borrowers can fluctuate along with the values of the underlying property depending on general economic conditions.

Residential Mortgages

Residential mortgage loans are secured by 1-4 family residences which are generally owner-occupied. Repayment of these loans depends primarily on the personal income of the borrower and secondarily on the value of the property securing the loan which can be impacted by changes in economic conditions such as the unemployment rate and property values. These are generally term loans and are acquired.

Consumer and Other

Consumer and other loans are secured by personal property or are unsecured and rely primarily on the income of the borrower for repayment and secondarily on the collateral value for secured loans. Borrower income and collateral values can vary depending on economic conditions.

Loan Distribution

Loans by portfolio segment and the allowance for credit losses on loans were as follows for the periods indicated:

    

June 30, 

    

December 31, 

2022

    

2021

(Dollars in thousands)

Loans held-for-investment:

Commercial

$

531,421

$

682,834

Real estate:

CRE - owner occupied

597,521

595,934

CRE - non-owner occupied

 

993,621

 

902,326

Land and construction

 

155,389

 

147,855

Home equity

 

116,641

 

109,579

Multifamily

221,938

218,856

Residential mortgages

448,958

416,660

Consumer and other

 

18,354

 

16,744

Loans

 

3,083,843

 

3,090,788

Deferred loan fees, net

 

(1,391)

 

(3,462)

Loans, net of deferred fees

 

3,082,452

 

3,087,326

Allowance for credit losses on loans

 

(45,490)

 

(43,290)

Loans, net

$

3,036,962

$

3,044,036

Changes in the allowance for credit losses on loans were as follows for the periods indicated:

Three Months Ended June 30, 2022

CRE

CRE

Owner

Non-owner

Land &

Home

Multi-

Residential

Consumer

Commercial

    

Occupied

Occupied

    

Construction

Equity

Family

Mortgage

and Other

    

Total

(Dollars in thousands)

Beginning of period balance

$

6,801

$

6,397

$

19,413

$

2,006

$

722

$

2,544

$

4,757

$

148

$

42,788

Charge-offs

 

(355)

 

 

 

(355)

Recoveries

 

79

 

4

 

31

3,124

 

3,238

Net recoveries

 

(276)

 

4

 

31

 

3,124

 

2,883

Provision for (recapture of) credit losses on loans

77

(392)

2,061

492

(58)

280

475

(3,116)

(181)

End of period balance

$

6,602

$

6,009

$

21,474

$

2,498

$

695

$

2,824

$

5,232

$

156

$

45,490

Three Months Ended June 30, 2021

CRE

CRE

Owner

Non-owner

Land &

Home

Multi-

Residential

Consumer

Commercial

    

Occupied

Occupied

    

Construction

Equity

Family

Mortgage

and Other

    

Total

(Dollars in thousands)

Beginning of period balance

$

11,600

$

8,368

$

16,431

$

2,754

$

1,171

$

2,751

$

918

$

303

$

44,296

Charge-offs

 

(105)

 

 

 

(105)

Recoveries

 

115

 

4

 

68

16

 

55

 

258

Net recoveries

 

10

 

4

 

68

16

 

55

 

153

Provision for (recapture of) credit losses on loans

 

(753)

(166)

54

(686)

(118)

199

1,050

(73)

(493)

End of period balance

$

10,857

$

8,206

$

16,485

$

2,136

$

1,069

$

2,950

$

1,968

$

285

$

43,956

Six Months Ended June 30, 2022

CRE

CRE

Owner

Non-owner

Land &

Home

Multi-

Residential

Consumer

    

Commercial

    

Occupied

Occupied

    

Construction

Equity

Family

Mortgage

and Other

    

Total

(Dollars in thousands)

Beginning of period balance

$

8,414

$

7,954

$

17,125

$

1,831

$

864

$

2,796

$

4,132

$

174

$

43,290

Charge-offs

 

(371)

 

 

 

(371)

Recoveries

 

133

 

7

 

55

 

3,124

 

3,319

Net recoveries

 

(238)

 

7

 

55

 

3,124

 

2,948

Provision for (recapture of) credit losses on loans

(1,574)

(1,952)

4,349

667

(224)

28

1,100

(3,142)

(748)

End of period balance

$

6,602

$

6,009

$

21,474

$

2,498

$

695

$

2,824

$

5,232

$

156

$

45,490

Six Months Ended June 30, 2021

CRE

CRE

Owner

Non-owner

Land &

Home

Multi-

Residential

Consumer

Commercial

    

Occupied

Occupied

    

Construction

Equity

Family

Mortgage

and Other

    

Total

(Dollars in thousands)

Beginning of period balance

$

11,587

$

8,560

$

16,416

$

2,509

$

1,297

$

2,804

$

943

$

284

$

44,400

Charge-offs

(368)

 

 

 

(368)

Recoveries

928

 

8

 

884

39

 

70

 

1,929

Net (charge-offs) recoveries

560

 

8

 

884

39

 

70

 

1,561

Provision for (recapture of) credit losses on loans

(1,290)

(362)

69

(1,257)

(267)

146

1,025

(69)

(2,005)

End of period balance

$

10,857

$

8,206

$

16,485

$

2,136

$

1,069

$

2,950

$

1,968

$

285

$

43,956

The following tables present the amortized cost basis of nonperforming loans and loans past due over 90 days and still accruing at the periods indicated:

June 30, 2022

    

    

Restructured

    

Nonaccrual

Nonaccrual

and Loans 

with no Specific

with Specific

over 90 Days

Allowance for

Allowance for

Past Due

Credit

Credit

and Still

Losses

Losses

Accruing

Total

(Dollars in thousands)

Commercial

$

222

$

418

$

918

$

1,558

Real estate:

CRE - Owner Occupied

 

1,094

 

1,094

Home equity

 

63

 

63

Total

$

1,316

$

418

$

981

$

2,715

December 31, 2021

    

    

Restructured

    

Nonaccrual

Nonaccrual

and Loans 

with no Specific

with no Specific

over 90 Days

Allowance for

Allowance for

Past Due

Credit

Credit

and Still

Losses

Losses

Accruing

Total

(Dollars in thousands)

Commercial

$

94

$

1,028

$

278

$

1,400

Real estate:

CRE - Owner Occupied

 

1,126

 

1,126

Home equity

84

84

Multifamily

 

1,128

 

1,128

Total

$

2,432

$

1,028

$

278

$

3,738

The following tables present the aging of past due loans by class for the periods indicated:

    

June 30, 2022

    

30 - 59

    

60 - 89

    

90 Days or

    

    

    

Days

Days

Greater

Total

Past Due

Past Due

Past Due

Past Due

Current

Total

(Dollars in thousands)

Commercial

$

6,449

$

1,691

$

991

$

9,130

$

522,291

$

531,421

Real estate:

CRE - Owner Occupied

 

 

 

1,094

1,094

 

596,427

 

597,521

CRE - Non-Owner Occupied

993,621

993,621

Land and construction

 

 

 

 

 

155,389

 

155,389

Home equity

 

 

 

 

 

116,641

 

116,641

Multifamily

221,938

221,938

Residential mortgages

448,958

448,958

Consumer and other

 

 

 

 

 

18,354

 

18,354

Total

$

6,449

$

1,691

$

2,085

$

10,224

$

3,073,619

$

3,083,843

    

December 31, 2021

    

30 - 59

    

60 - 89

    

90 Days or

    

    

    

Days

Days

Greater

Total

Past Due

Past Due

Past Due

Past Due

Current

Total

(Dollars in thousands)

Commercial

$

2,714

$

168

$

408

$

3,290

$

679,544

$

682,834

Real estate:

CRE - Owner Occupied

 

 

 

1,126

1,126

 

594,808

 

595,934

CRE - Non-Owner Occupied

902,326

902,326

Land and construction

 

 

 

 

 

147,855

 

147,855

Home equity

 

 

 

 

 

109,579

 

109,579

Multifamily

218,856

218,856

Residential mortgages

599

599

416,061

416,660

Consumer and other

 

 

 

 

 

16,744

 

16,744

Total

$

3,313

$

168

$

1,534

$

5,015

$

3,085,773

$

3,090,788

Past due loans 30 days or greater totaled $10,224,000 and $5,015,000 at June 30, 2022 and December 31, 2021, respectively, of which $1,316,000 and $1,258,000 were on nonaccrual, at June 30, 2022 and December 31, 2021, respectively. At June 30, 2022, there were also $418,000 of loans less than 30 days past due included in nonaccrual loans held-for-investment. At December 31, 2021, there were also $2,202,000 loans less than 30 days past due included in nonaccrual loans held-for-investment. Management’s classification of a loan as “nonaccrual” is an indication that there is reasonable doubt as to the full recovery of principal or interest on the loan. At that point, the Company stops accruing interest income, and reverses any uncollected interest that had been accrued as income. The Company begins recognizing interest income only as cash interest payments are received and it has been determined the collection of all outstanding principal is not in doubt.

Credit Quality Indicators

Concentrations of credit risk arise when a number of customers are engaged in similar business activities, or activities in the same geographic region, or have similar features that would cause their ability to meet contractual obligations to be similarly affected by changes in economic conditions. The Company’s loan portfolio is concentrated in commercial (primarily manufacturing, wholesale, and service) and real estate lending, with the remaining balance in consumer loans. While no specific industry concentration is considered significant, the Company’s lending operations are located in the Company’s market areas that are dependent on the technology and real estate industries and their supporting companies. Thus, the Company’s borrowers could be adversely impacted by a downturn in these sectors of the economy which could reduce the demand for loans and adversely impact the borrowers’ ability to repay their loans.

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, and other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis. Nonclassified loans generally include those loans

that are expected to be repaid in accordance with their contractual loan terms. Loans categorized as special mention have potential weaknesses that may, if not checked or corrected, weaken the credit or inadequately protect the Company’s position at some future date. These loans pose elevated risk, but their weaknesses do not yet justify a substandard classification. Classified loans are those loans that are assigned a substandard, substandard-nonaccrual, or doubtful risk rating using the following definitions:

Special Mention. A Special Mention asset has potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in a deterioration of the repayment prospects for the asset or in the credit position at some future date. Special Mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that will jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Substandard-Nonaccrual. Loans classified as substandard-nonaccrual are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any, and it is probable that the Company will not receive payment of the full contractual principal and interest. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. In addition, the Company no longer accrues interest on the loan because of the underlying weaknesses.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss. Loans classified as loss are considered uncollectable or of so little value that their continuance as assets is not warranted. This classification does not necessarily mean that a loan has no recovery or salvage value; but rather, there is much doubt about whether, how much, or when the recovery would occur. Loans classified as loss are immediately charged off against the allowance for credit losses on loans. Therefore, there is no balance to report as of June 30, 2022 and December 31, 2021.

Loans may be reviewed at any time throughout a loan’s duration. If new information is provided, a new risk assessment may be performed if warranted.

The following tables present term loans amortized cost by vintage and loan grade classification, and revolving loans amortized cost by loan grade classification at June 30, 2022 and December 31, 2021. The loan grade classifications are based on the Bank’s internal loan grading methodology. Loan grade categories for doubtful and loss rated loans are not included on the tables below as there are no loans with those grades at June 30, 2022 and December 31, 2021. The vintage year represents the period the loan was originated or in the case of renewed loans, the period last renewed.  The amortized balance is the loan balance less any purchase discounts, plus any loan purchase premiums.  The loan categories are based on the loan segmentation in the Company's CECL reserve methodology based on loan purpose and type. 

Revolving

Loans

Term Loans Amortized Cost Basis by Originated Period as of June 30, 2022

Amortized

2017 and

Cost

06/30/2022

12/31/2021

12/31/2020

12/31/2019

12/31/2018

Prior

Basis

Total

(Dollars in thousands)

Commercial:

Pass

$

95,919

$

53,413

$

45,686

$

9,416

$

9,239

$

9,031

$

270,442

$

493,146

Special Mention

2,500

5,660

479

111

400

318

22,197

31,665

Substandard

4

463

223

610

10

76

4,584

5,970

Substandard-Nonaccrual

-

474

57

-

26

83

-

640

Total

98,423

60,010

46,445

10,137

9,675

9,508

297,223

531,421

CRE - Owner Occupied:

Pass

68,066

162,615

123,243

57,289

45,689

112,933

8,080

577,915

Special Mention

-

5,738

5,924

-

207

409

-

12,278

Substandard

825

-

3,138

-

1,458

813

-

6,234

Substandard-Nonaccrual

-

-

1,094

-

-

-

-

1,094

Total

68,891

168,353

133,399

57,289

47,354

114,155

8,080

597,521

CRE - Non-Owner Occupied:

Pass

194,717

363,614

126,203

110,251

15,443

171,247

2,601

984,076

Special Mention

-

-

404

-

-

353

757

Substandard

-

-

2,712

-

-

6,076

-

8,788

Substandard-Nonaccrual

-

-

-

-

-

-

-

-

Total

194,717

363,614

129,319

110,251

15,443

177,676

2,601

993,621

Land and construction:

Pass

77,361

68,164

7,778

2,080

-

-

6

155,389

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Substandard-Nonaccrual

-

-

-

-

-

-

-

-

Total

77,361

68,164

7,778

2,080

-

-

6

155,389

Home equity:

Pass

-

-

-

-

35

-

116,370

116,405

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

144

92

236

Substandard-Nonaccrual

-

-

-

-

-

-

-

Total

-

-

-

-

35

144

116,462

116,641

Multifamily:

Pass

19,789

99,389

27,610

26,351

15,362

22,280

50

210,831

Special Mention

-

1,099

-

4,263

-

-

5,362

Substandard

-

5,745

-

-

-

-

-

5,745

Substandard-Nonaccrual

-

-

-

-

-

-

-

-

Total

19,789

106,233

27,610

30,614

15,362

22,280

50

221,938

Residential mortgage:

Pass

79,470

318,949

16,733

7,534

2,934

23,116

-

448,736

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

222

-

222

Substandard-Nonaccrual

-

-

-

-

-

-

-

-

Total

79,470

318,949

16,733

7,534

2,934

23,338

-

448,958

Consumer and other:

Pass

73

514

-

23

1,395

872

15,477

18,354

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

Substandard-Nonaccrual

-

-

-

-

-

-

-

-

Total

73

514

-

23

1,395

872

15,477

18,354

Total loans

$

538,724

$

1,085,837

$

361,284

$

217,928

$

92,198

$

347,973

$

439,899

$

3,083,843

Risk Grades:

Pass

$

535,395

$

1,066,658

$

347,253

$

212,944

$

90,097

$

339,479

$

413,026

$

3,004,852

Special Mention

2,500

12,497

6,807

4,374

607

1,080

22,197

50,062

Substandard

829

6,208

6,073

610

1,468

7,331

4,676

27,195

Substandard-Nonaccrual

-

474

1,151

-

26

83

-

1,734

Grand Total

$

538,724

$

1,085,837

$

361,284

$

217,928

$

92,198

$

347,973

$

439,899

$

3,083,843

Revolving

Loans

Term Loans Amortized Cost Basis by Originated Period as of December 31, 2021

Amortized

Cost

2021

2020

2019

2018

2017

Prior Periods

Basis

Total

(Dollars in thousands)

Commercial:

Pass

$

208,645

65,257

$

15,086

$

12,281

$

7,311

$

5,507

$

349,717

$

663,804

Special Mention

2,210

512

219

764

243

204

4,024

8,176

Substandard

3,709

930

-

13

302

2

4,776

9,732

Substandard-Nonaccrual

595

442

37

-

-

48

-

1,122

Total

215,159

67,141

15,342

13,058

7,856

5,761

358,517

682,834

CRE - Owner Occupied:

Pass

170,504

135,103

65,596

57,017

31,657

107,203

14,486

581,566

Special Mention

568

2,254

672

-

-

355

-

3,849

Substandard

985

6,042

-

1,477

-

889

-

9,393

Substandard-Nonaccrual

-

1,100

-

-

-

26

-

1,126

Total

172,057

144,499

66,268

58,494

31,657

108,473

14,486

595,934

CRE - Non-Owner Occupied:

Pass

374,470

141,404

115,170

45,959

68,125

134,454

2,068

881,650

Special Mention

-

5,388

-

-

1,133

3,816

-

10,337

Substandard

-

5,842

-

-

-

4,497

-

10,339

Substandard-Nonaccrual

-

-

-

-

-

-

-

-

Total

374,470

152,634

115,170

45,959

69,258

142,767

2,068

902,326

Land and construction:

Pass

125,844

11,401

4,385

-

-

1,300

3,566

146,496

Special Mention

1,359

-

-

-

-

-

-

1,359

Substandard

-

-

-

-

-

-

-

-

Substandard-Nonaccrual

-

-

-

-

-

-

-

-

Total

127,203

11,401

4,385

-

-

1,300

3,566

147,855

Home equity:

Pass

-

-

-

46

-

-

106,738

106,784

Special Mention

-

-

-

-

-

-

1,931

1,931

Substandard

-

-

-

-

-

54

726

780

Substandard-Nonaccrual

-

84

-

-

-

-

-

84

Total

-

84

-

46

-

54

109,395

109,579

Multifamily:

Pass

102,535

27,955

30,820

16,151

16,261

13,895

-

207,617

Special Mention

5,804

-

4,307

-

-

-

-

10,111

Substandard

-

-

-

-

-

-

-

-

Substandard-Nonaccrual

1,128

-

-

-

-

-

-

1,128

Total

109,467

27,955

35,127

16,151

16,261

13,895

-

218,856

Residential mortgage:

Pass

360,424

17,875

8,065

3,070

6,015

19,967

-

415,416

Special Mention

-

-

-

-

-

1,244

-

1,244

Substandard

-

-

-

-

-

-

-

-

Substandard-Nonaccrual

-

-

-

-

-

-

-

-

Total

360,424

17,875

8,065

3,070

6,015

21,211

-

416,660

Consumer and other:

Pass

491

2

40

1,426

14

1,000

13,756

16,729

Special Mention

-

-

-

-

-

-

-

-

Substandard

15

-

-

-

-

-

-

15

Substandard-Nonaccrual

-

-

-

-

-

-

-

-

Total

506

2

40

1,426

14

1,000

13,756

16,744

Total loans

$

1,359,286

421,591

$

244,397

$

138,204

$

131,061

$

294,461

$

501,788

$

3,090,788

Risk Grades:.

Pass

$

1,342,913

398,997

$

239,162

$

135,950

$

129,383

$

283,326

$

490,331

$

3,020,062

Special Mention

9,941

8,154

5,198

764

1,376

5,619

5,955

37,007

Substandard

4,709

12,814

-

1,490

302

5,442

5,502

30,259

Substandard-Nonaccrual

1,723

1,626

37

-

-

74

-

3,460

Grand Total

$

1,359,286

421,591

$

244,397

$

138,204

$

131,061

$

294,461

$

501,788

$

3,090,788

The amortized cost basis of collateral-dependent loans by business assets was $446,000 and $1,028,000 at June 30, 2022 and December 31, 2021, respectfully.

When management determines that foreclosures are probable, expected credit losses for collateral-dependent loans are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. For loans for which foreclosure is not probable, but for which repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty, management has elected the practical expedient under ASC 326 to estimate expected credit losses based on the fair value of collateral, adjusted for selling costs as appropriate. The class of loan represents the primary collateral type associated with the loan. Significant quarter over quarter changes are reflective of changes in nonaccrual status and not necessarily associated with credit quality indicators like appraisal value.

The book balance of troubled debt restructurings at June 30, 2022 was $177,000 of accruing loans. The book balance of troubled debt restructurings at December 31, 2021 was $500,000 which included $372,000 of nonaccrual loans and $128,000 of accruing loans. There were no specific reserves established with respect to these loans as of June 30, 2022, and approximately $290,000 in specific reserves were established with respect to these loans as of December 31, 2021.

There were no loans modified as a troubled debt restructuring during the six months ended June 30, 2022. There was one new loan with total recorded investment of $3,000 that was modified as a troubled debt restructuring during the six months ended June 30, 2021.

The following table presents loans by class modified as troubled debt restructurings for the period indicated:

During the Six Months Ended

June 30, 2021

Pre-modification

Post-modification

Number

Outstanding

Outstanding

of

Recorded

Recorded

Troubled Debt Restructurings:

    

Contracts

    

Investment

    

Investment

(Dollars in thousands)

Commercial

1

$

3

$

3

Total

1

$

3

$

3

A loan is considered to be in payment default when it is 30 days contractually past due under the modified terms. There were no defaults on troubled debt restructurings, within twelve months following the modification, during the six months ended June 30, 2022 and 2021.

A loan that is a troubled debt restructuring on nonaccrual status may return to accruing status after a period of at least six months of consecutive payments in accordance with the modified terms.