XML 46 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2020
Goodwill and Other Intangible Assets  
Summary of Company's intangible assets

June 30, 2020

Gross

Carrying

Accumulated

Amount

Amortization

Total

(Dollars in thousands)

Core deposit intangibles

$

25,023

$

(7,446)

$

17,577

Customer relationship and brokered relationship intangibles

1,900

(1,076)

824

Below market leases

770

(578)

192

Total

$

27,693

$

(9,100)

$

18,593

December 31, 2019

Gross

Carrying

Accumulated

Amount

Amortization

Total

(Dollars in thousands)

Core deposit intangibles

$

25,023

$

(5,846)

$

19,177

Customer relationship and brokered relationship intangibles

1,900

(981)

919

Below market leases

770

(451)

319

Total

$

27,693

$

(7,278)

$

20,415

Schedule of estimated amortization expense

 

United

United

Bay View Funding

Presidio

Presidio

American

American

Tri-Valley

Tri-Valley

Focus 

Customer &

Core

Above

Core

Below

Core

Below

Core

Brokered

Total

Deposit

Market

Deposit

Market

Deposit

Market

Deposit

Relationship

Amortization

Year

    

Intangible

Lease

Intangible

Lease

Intangible

Lease

    

Intangible

    

Intangible

    

Expense

 

(Dollars in thousands)

2020

$

912

(9)

$

332

$

109

$

104

$

8

$

359

$

95

1,910

2021

1,447

(20)

602

184

18

596

190

3,017

2022

1,225

(20)

553

167

18

502

190

2,635

2023

1,118

(20)

521

158

18

420

190

2,405

2024

1,026

(14)

499

152

18

346

159

2,186

2025

970

478

145

18

200

1,811

Thereafter

3,211

1,042

306

70

4,629

$

9,909

$

(83)

$

4,027

$

109

$

1,216

$

168

$

2,423

$

824

$

18,593