XML 114 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Securities (Tables)
3 Months Ended
Mar. 31, 2020
Securities  
Schedule of amortized cost and estimated fair value of securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

Allowance

 

Estimated

 

 

Amortized

 

Unrealized

 

Unrealized

 

for Credit

 

Fair

March 31, 2020

    

Cost

    

Gains

    

(Losses)

 

Losses

    

Value

 

 

(Dollars in thousands)

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency mortgage-backed securities

 

$

244,968

 

$

6,868

 

$

 —

 

$

 —

 

$

251,836

U.S. Treasury

 

 

119,192

 

 

2,542

 

 

 —

 

 

 —

 

 

121,734

           Total

 

$

364,160

 

$

9,410

 

$

 —

 

$

 —

 

$

373,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

Estimated

 

Allowance

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

for Credit

March 31, 2020

    

Cost

    

Gains

    

(Losses)

 

Value

    

Losses

 

 

(Dollars in thousands)

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency mortgage-backed securities

 

$

270,211

 

$

6,746

 

$

(1)

 

$

276,956

 

$

 —

Municipals - exempt from Federal tax

 

 

77,888

 

 

1,309

 

 

 —

 

 

79,197

 

 

(55)

           Total

 

$

348,099

 

$

8,055

 

$

(1)

 

$

356,153

 

$

(55)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

Estimated

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

December 31, 2019

    

Cost

    

Gains

    

(Losses)

 

Value

 

 

(Dollars in thousands)

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

Agency mortgage-backed securities

 

$

283,598

 

$

934

 

$

(171)

 

$

284,361

U.S. Treasury

 

 

118,939

 

 

1,525

 

 

 —

 

 

120,464

           Total

 

$

402,537

 

$

2,459

 

$

(171)

 

$

404,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

Estimated

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

December 31, 2019

    

Cost

    

Gains

    

(Losses)

 

Value

 

 

(Dollars in thousands)

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

Agency mortgage-backed securities

 

$

285,344

 

$

1,206

 

$

(968)

 

$

285,582

Municipals - exempt from Federal tax

 

 

81,216

 

 

1,313

 

 

(4)

 

 

82,525

           Total

 

$

366,560

 

$

2,519

 

$

(972)

 

$

368,107

 

Schedule of securities with unrealized losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

12 Months or More

 

Total

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

March 31, 2020

    

Value

    

(Losses)

    

Value

    

(Losses)

    

Value

    

(Losses)

 

 

(Dollars in thousands)

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency mortgage-backed securities

 

$

 —

 

$

 —

 

$

1,183

 

$

(1)

 

$

1,183

 

$

(1)

           Total

 

$

 —

 

$

 —

 

$

1,183

 

$

(1)

 

$

1,183

 

$

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

12 Months or More

 

Total

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

December 31, 2019

    

Value

    

(Losses)

    

Value

    

(Losses)

    

Value

    

(Losses)

 

 

(Dollars in thousands)

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency mortgage-backed securities

 

$

100,816

 

$

(105)

 

$

27,534

 

$

(66)

 

$

128,350

 

$

(171)

           Total

 

$

100,816

 

$

(105)

 

$

27,534

 

$

(66)

 

$

128,350

 

$

(171)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency mortgage-backed securities

 

$

50,060

 

$

(178)

 

$

88,128

 

$

(790)

 

$

138,188

 

$

(968)

Municipals - exempt from Federal tax

 

 

1,556

 

 

(4)

 

 

 —

 

 

 —

 

 

1,556

 

 

(4)

           Total

 

$

51,616

 

$

(182)

 

$

88,128

 

$

(790)

 

$

139,744

 

$

(972)

 

Schedule of proceeds from sales of securities and the resulting gains and losses

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31, 

 

 

    

2020

    

2019

 

 

 

(Dollars in thousands)

 

Proceeds

 

$

26,513

 

$

 —

 

Gross gains

 

 

100

 

 

 —

 

Gross losses

 

 

 —

 

 

 —

 

 

Schedule of amortized cost and estimated fair values of securities, by contractual maturity

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

 

    

Amortized

    

Estimated

 

 

 

Cost

 

Fair Value

 

 

 

(Dollars in thousands)

 

Due after 3 months through one year

 

$

74,668

 

 

75,759

 

Due after one through five years

 

 

44,524

 

 

45,975

 

Agency mortgage-backed securities

 

 

244,968

 

 

251,836

 

Total

 

$

364,160

 

$

373,570

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity

 

 

    

Amortized

    

Estimated

 

 

 

Cost

 

Fair Value

 

 

 

(Dollars in thousands)

 

Due after 3 months through one year

 

$

1,446

 

$

1,451

 

Due after one through five years

 

 

6,410

 

 

6,574

 

Due after five through ten years

 

 

36,178

 

 

36,812

 

Due after ten years

 

 

33,854

 

 

34,360

 

Agency mortgage-backed securities

 

 

270,211

 

 

276,956

 

Total

 

$

348,099

 

$

356,153

 

 

Schedule of rollforward by major security type of the allowance for credit losses on debt securities held-to-maturity

 

 

 

 

 

Municipals

 

 

(Dollars in thousands)

Beginning balance January 1, 2020

$

 -

Impact of adopting Topic 326

 

58

Provision (credit) for credit loss

 

(3)

Ending balance March 31, 2020

$

55