XML 93 R18.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value
3 Months Ended
Mar. 31, 2020
Fair Value  
Fair Value

10) Fair Value

 

Accounting guidance establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data (for example, interest rates and yield curves observable at commonly quoted intervals, prepayment speeds, credit risks, and default rates).

 

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

Financial Assets and Liabilities Measured on a Recurring Basis

 

The fair values of securities available-for sale-are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

 

The fair value of interest‑only (“I/O”) strip receivable assets is based on a valuation model used by a third party. The Company is able to compare the valuation model inputs and results to widely available published industry data for reasonableness (Level 2 inputs).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

    

 

    

 

 

    

Significant

    

 

 

 

 

 

 

Quoted Prices in

 

Other

 

Significant

 

 

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

 

 

Balance

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

Assets at March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency mortgage-backed securities

 

$

251,836

 

 

 —

 

$

251,836

 

 

 —

 

U.S. Treasury

 

 

121,734

 

 

121,734

 

 

 —

 

 

 —

 

I/O strip receivables

 

 

458

 

 

 —

 

 

458

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets at December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency mortgage-backed securities

 

$

284,361

 

 

 —

 

$

284,361

 

 

 —

 

U.S. Treasury

 

 

120,464

 

 

120,464

 

 

 —

 

 

 —

 

I/O strip receivables

 

 

503

 

 

 —

 

 

503

 

 

 —

 

 

There were no transfers between Level 1 and Level 2 during the period for assets measured at fair value on a recurring basis.

 

Assets and Liabilities Measured on a Non‑Recurring Basis

 

The fair value of collateral dependent loans individually evaluated with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. The appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

 

Foreclosed assets are valued at the time the loan is foreclosed upon and the asset is transferred to foreclosed assets. The fair value is based primarily on third party appraisals, less costs to sell. The appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales and income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.  At March 31, 2020 and December 31, 2019, there were no foreclosed assets on the balance sheet.

 

The carrying amounts and estimated fair values of financial instruments at March 31, 2020 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated Fair Value

 

    

 

    

 

    

Significant

    

 

    

 

 

 

 

 

Quoted Prices in

 

Other

 

Significant

 

 

 

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

 

 

 

Carrying

 

Identical Assets

 

Inputs

 

Inputs

 

 

 

 

Amounts

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

 

(Dollars in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

443,397

 

$

443,397

 

$

 —

 

$

 —

 

$

443,397

Securities available-for-sale

 

 

373,570

 

 

121,734

 

 

251,836

 

 

 —

 

 

373,570

Securities held-to-maturity

 

 

348,044

 

 

 —

 

 

356,153

 

 

 —

 

 

356,153

Loans (including loans held-for-sale), net

 

 

2,511,623

 

 

 —

 

 

2,415

 

 

2,494,661

 

 

2,497,076

FHLB stock, FRB stock, and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   investments

 

 

33,339

 

 

 —

 

 

 —

 

 

 —

 

 

N/A

Accrued interest receivable

 

 

10,231

 

 

616

 

 

1,997

 

 

7,618

 

 

10,231

I/O strips receivables

 

 

458

 

 

 —

 

 

458

 

 

 —

 

 

458

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits

 

$

150,238

 

$

 —

 

$

150,728

 

$

 —

 

$

150,728

Other deposits

 

 

3,216,401

 

 

 —

 

 

3,216,401

 

 

 —

 

 

3,216,401

Subordinated debt

 

 

39,600

 

 

 —

 

 

38,100

 

 

 —

 

 

38,100

Accrued interest payable

 

 

1,198

 

 

 —

 

 

1,198

 

 

 —

 

 

1,198

 

The carrying amounts and estimated fair values of the Company’s financial instruments at December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

`

 

 

 

 

 Estimated Fair Value

 

    

 

    

 

    

Significant

    

 

    

 

 

 

 

 

Quoted Prices in

 

Other

 

Significant

 

 

 

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

 

 

 

Carrying

 

Identical Assets

 

Inputs

 

Inputs

 

 

 

 

Amounts

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

 

(Dollars in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

457,370

 

$

457,370

 

$

 —

 

$

 —

 

$

457,370

Securities available-for-sale

 

 

404,825

 

 

120,464

 

 

284,361

 

 

 —

 

 

404,825

Securities held-to-maturity

 

 

366,560

 

 

 —

 

 

368,107

 

 

 —

 

 

368,107

Loans (including loans held-for-sale), net

 

 

2,511,611

 

 

 —

 

 

1,052

 

 

2,512,277

 

 

2,513,329

FHLB stock, FRB stock, and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   investments

 

 

29,842

 

 

 —

 

 

 —

 

 

 —

 

 

N/A

Accrued interest receivable

 

 

10,915

 

 

446

 

 

2,218

 

 

8,251

 

 

10,915

I/O strips receivables

 

 

503

 

 

 —

 

 

503

 

 

 —

 

 

503

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits

 

$

168,034

 

$

 —

 

$

158,704

 

$

 —

 

$

158,704

Other deposits

 

 

3,246,734

 

 

 —

 

 

3,246,734

 

 

 —

 

 

3,246,734

Subordinated debt

 

 

39,554

 

 

 —

 

 

40,404

 

 

 —

 

 

40,404

Accrued interest payable

 

 

707

 

 

 —

 

 

707

 

 

 —

 

 

707