XML 123 R53.htm IDEA: XBRL DOCUMENT v3.20.1
Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Business Segment Information  
Schedule of information by operating segment

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2019

 

    

Banking (1)

    

Factoring

    

Consolidated

 

 

(Dollars in thousands)

Interest income

 

$

130,971

 

$

11,688

 

$

142,659

Intersegment interest allocations

 

 

1,182

 

 

(1,182)

 

 

 —

Total interest expense

 

 

10,847

 

 

 —

 

 

10,847

   Net interest income

 

 

121,306

 

 

10,506

 

 

131,812

Provision for loan losses

 

 

517

 

 

329

 

 

846

   Net interest income after provision

 

 

120,789

 

 

10,177

 

 

130,966

Noninterest income

 

 

9,643

 

 

601

 

 

10,244

Noninterest expense (2)

 

 

78,159

 

 

6,739

 

 

84,898

Intersegment expense allocations

 

 

547

 

 

(547)

 

 

 —

   Income before income taxes

 

 

52,820

 

 

3,492

 

 

56,312

Income tax expense

 

 

14,819

 

 

1,032

 

 

15,851

   Net income

 

$

38,001

 

$

2,460

 

$

40,461

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

4,045,801

 

$

63,662

 

$

4,109,463

Loans, net of deferred fees

 

$

2,487,864

 

$

45,980

 

$

2,533,844

Goodwill

 

$

154,376

 

$

13,044

 

$

167,420


(1)Includes the holding company’s results of operations.

 

(2)The banking segment’s noninterest expense includes acquisition costs of $11,080,000.  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2018

 

    

Banking (1)

    

Factoring

    

Consolidated

 

 

(Dollars in thousands)

Interest income

 

$

115,147

 

$

14,698

 

$

129,845

Intersegment interest allocations

 

 

1,856

 

 

(1,856)

 

 

 —

Total interest expense

 

 

7,822

 

 

 —

 

 

7,822

   Net interest income

 

 

109,181

 

 

12,842

 

 

122,023

Provision for loan losses

 

 

7,224

 

 

197

 

 

7,421

   Net interest income after provision

 

 

101,957

 

 

12,645

 

 

114,602

Noninterest income

 

 

8,662

 

 

912

 

 

9,574

Noninterest expense (2)

 

 

69,164

 

 

6,357

 

 

75,521

Intersegment expense allocations

 

 

753

 

 

(753)

 

 

 —

   Income before income taxes

 

 

42,208

 

 

6,447

 

 

48,655

Income tax expense

 

 

11,418

 

 

1,906

 

 

13,324

   Net income

 

$

30,790

 

$

4,541

 

$

35,331

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

3,028,721

 

$

67,841

 

$

3,096,562

Loans, net of deferred fees

 

$

1,832,815

 

$

53,590

 

$

1,886,405

Goodwill

 

$

70,709

 

$

13,044

 

$

83,753


(1)

Includes the holding company’s results of operations.

 

(2)

The banking segment’s noninterest expense includes acquisition costs of $9,167,000.


 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 

    

Banking (1)

    

Factoring

    

Consolidated

 

 

(Dollars in thousands)

Interest income

 

$

95,027

 

$

11,884

 

$

106,911

Intersegment interest allocations

 

 

1,126

 

 

(1,126)

 

 

 —

Total interest expense

 

 

5,387

 

 

 —

 

 

5,387

   Net interest income

 

 

90,766

 

 

10,758

 

 

101,524

Provision (credit) for loan losses

 

 

102

 

 

(3)

 

 

99

   Net interest income after provision

 

 

90,664

 

 

10,761

 

 

101,425

Noninterest income

 

 

8,559

 

 

1,053

 

 

9,612

Noninterest expense (2)

 

 

53,860

 

 

6,878

 

 

60,738

Intersegment expense allocations

 

 

528

 

 

(528)

 

 

 —

   Income before income taxes

 

 

45,891

 

 

4,408

 

 

50,299

Income tax expense (3)

 

 

24,266

 

 

2,205

 

 

26,471

   Net income

 

$

21,625

 

$

2,203

 

$

23,828

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,780,286

 

$

63,166

 

$

2,843,452

Loans, net of deferred fees

 

$

1,533,841

 

$

48,826

 

$

1,582,667

Goodwill

 

$

32,620

 

$

13,044

 

$

45,664


(1)

Includes the holding company’s results of operations.

 

(2)Includes $671,000 pre-tax acquisition costs related to the Tri-Valley and United American proposed mergers in the banking segment.

 

(3)Includes $7,103,000 of expense associated with remeasurement of the net DTA, of which $6,749,000 was in the banking segment, and $354,000 was in the factoring segment.