XML 84 R44.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes  
Schedule of income tax (benefit)

 

 

 

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

 

 

 

(Dollars in thousands)

 

Currently payable tax:

 

 

 

 

 

 

 

 

 

 

Federal

 

$

7,631

 

$

9,187

 

$

12,948

 

State

 

 

4,689

 

 

5,416

 

 

4,653

 

Total currently payable

 

 

12,320

 

 

14,603

 

 

17,601

 

Deferred tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

Federal

 

 

2,200

 

 

(1,133)

 

 

1,193

 

Due to enactment of Tax Reform

 

 

 —

 

 

 —

 

 

7,103

 

State

 

 

1,331

 

 

(146)

 

 

574

 

Total deferred tax

 

 

3,531

 

 

(1,279)

 

 

8,870

 

Income tax expense

 

$

15,851

 

$

13,324

 

$

26,471

 

 

Schedule of effective tax rate differs from the federal statutory rate

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

 

Statutory Federal income tax rate

 

21.0

%  

21.0

%  

35.0

%

State income taxes, net of federal tax benefit

 

8.5

%  

8.5

%  

6.8

%

Low income housing credits, net of investment losses

 

(0.5)

%  

(0.8)

%  

(0.5)

%

Increase in cash surrender value of life insurance

 

(0.5)

%  

(0.5)

%  

(1.2)

%

Stock option/restricted stock windfall tax benefit

 

(0.3)

%

(0.9)

%

(0.3)

%

Non-taxable interest income

 

(0.8)

%  

(0.9)

%  

(1.5)

%

Split-dollar term insurance

 

0.1

%  

0.1

%  

0.1

%

Merger cost

 

0.5

%  

0.5

%  

 —

%

Due to enactment of Tax Reform

 

 —

%  

 —

%  

14.1

%

Other, net

 

0.1

%  

0.4

%  

0.1

%

Effective tax rate

 

28.1

%  

27.4

%  

52.6

%

 

Schedule of deferred tax assets and liabilities

 

 

 

 

 

 

 

 

 

    

2019

    

2018

 

 

 

(Dollars in thousands)

 

Deferred tax assets:

 

 

 

 

 

 

 

Defined postretirement benefit obligation

 

$

9,901

 

$

7,877

 

Allowance for loan losses

 

 

7,231

 

 

7,697

 

Federal net operating loss carryforwards

 

 

3,662

 

 

5,093

 

Accrued expenses

 

 

2,562

 

 

1,939

 

Lease accounting

 

 

1,647

 

 

 —

 

Stock compensation

 

 

1,636

 

 

1,244

 

California net operating loss carryforwards

 

 

1,489

 

 

2,128

 

State income taxes

 

 

954

 

 

1,117

 

Premises and equipment

 

 

695

 

 

642

 

Split-dollar life insurance benefit plan

 

 

75

 

 

80

 

Nonaccrual interest

 

 

61

 

 

55

 

Tax credit carryforwards

 

 

57

 

 

71

 

Securities available-for-sale

 

 

 —

 

 

2,184

 

Other

 

 

654

 

 

716

 

Total deferred tax assets

 

 

30,624

 

 

30,843

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Intangible liabilities

 

 

(1,321)

 

 

(1,671)

 

Loan fees

 

 

(1,842)

 

 

(1,089)

 

Prepaid expenses

 

 

(289)

 

 

(554)

 

Securities available-for-sale

 

 

(772)

 

 

 —

 

Lease accounting

 

 

(1,647)

 

 

 —

 

I/O strips

 

 

(144)

 

 

(163)

 

FHLB stock

 

 

(177)

 

 

(174)

 

Other

 

 

(130)

 

 

(103)

 

Total deferred tax liabilities

 

 

(6,322)

 

 

(3,754)

 

Net deferred tax assets

 

$

24,302

 

$

27,089

 

 

Summary of carrying amount of low income tax housing investment

 

 

 

 

 

 

 

 

 

    

December 31, 

 

December 31, 

 

 

 

2019

 

2018

 

 

 

(Dollars in thousands)

 

Low income housing investments

 

$

6,126

 

$

3,172

 

Future commitments

 

$

625

 

$

273