XML 63 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Loans
12 Months Ended
Dec. 31, 2019
Loans  
Loans

4) Loans

Loans at year‑end were as follows:

 

 

 

 

 

 

 

 

    

December 31, 

    

December 31, 

 

 

2019

    

2018

 

 

(Dollars in thousands)

Loans held-for-investment:

 

 

 

 

 

 

Commercial

 

$

631,547

 

$

597,763

Real estate:

 

 

 

 

 

 

CRE

 

 

1,510,592

 

 

994,067

Land and construction

 

 

150,634

 

 

122,358

Home equity

 

 

175,252

 

 

109,112

Residential mortgages

 

 

46,256

 

 

50,979

Consumer

 

 

19,882

 

 

12,453

Loans

 

 

2,534,163

 

 

1,886,732

Deferred loan fees, net

 

 

(319)

 

 

(327)

Loans, net of deferred fees

 

 

2,533,844

 

 

1,886,405

Allowance for loan losses

 

 

(23,285)

 

 

(27,848)

Loans, net

 

$

2,510,559

 

$

1,858,557

 

Changes in the allowance for loan losses were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

`

 

Year Ended December 31, 2019

 

    

Commercial

    

Real Estate

    

Consumer

    

Total

 

 

(Dollars in thousands)

Beginning of period balance

 

$

17,061

 

$

10,671

 

$

116

 

$

27,848

Charge-offs

 

 

(6,609)

 

 

 —

 

 

(14)

 

 

(6,623)

Recoveries

 

 

1,045

 

 

169

 

 

 —

 

 

1,214

Net (charge-offs) recoveries

 

 

(5,564)

 

 

169

 

 

(14)

 

 

(5,409)

Provision (credit) for loan losses

 

 

(1,044)

 

 

1,910

 

 

(20)

 

 

846

End of period balance

 

$

10,453

 

$

12,750

 

$

82

 

$

23,285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2018

 

    

Commercial

    

Real Estate

    

Consumer

    

Total

 

 

(Dollars in thousands)

Beginning of period balance

 

$

10,608

 

$

8,950

 

$

100

 

$

19,658

Charge-offs

 

 

(2,002)

 

 

 —

 

 

(24)

 

 

(2,026)

Recoveries

 

 

2,645

 

 

150

 

 

 —

 

 

2,795

Net (charge-offs) recoveries

 

 

643

 

 

150

 

 

(24)

 

 

769

Provision for loan losses

 

 

5,810

 

 

1,571

 

 

40

 

 

7,421

End of period balance

 

$

17,061

 

$

10,671

 

$

116

 

$

27,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 

    

Commercial

    

Real Estate

    

Consumer

    

Total

 

 

(Dollars in thousands)

Beginning of period balance

 

$

10,656

 

$

8,327

 

$

106

 

$

19,089

Charge-offs

 

 

(2,239)

 

 

 —

 

 

 —

 

 

(2,239)

Recoveries

 

 

1,585

 

 

1,124

 

 

 —

 

 

2,709

Net (charge-offs) recoveries

 

 

(654)

 

 

1,124

 

 

 —

 

 

470

Provision (credit) for loan losses

 

 

606

 

 

(501)

 

 

(6)

 

 

99

End of period balance

 

$

10,608

 

$

8,950

 

$

100

 

$

19,658

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment, based on the impairment method as follows at year‑end:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

    

Commercial

    

Real Estate

    

Consumer

    

Total

 

 

 

(Dollars in thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

1,835

 

$

 —

 

$

 —

 

$

1,835

 

Collectively evaluated for impairment

 

 

8,618

 

 

12,750

 

 

82

 

 

21,450

 

Total allowance balance

 

$

10,453

 

$

12,750

 

$

82

 

$

23,285

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

4,810

 

$

5,454

 

$

 —

 

$

10,264

 

Collectively evaluated for impairment

 

 

626,737

 

 

1,877,280

 

 

19,882

 

 

2,523,899

 

Total loan balance

 

$

631,547

 

$

1,882,734

 

$

19,882

 

$

2,534,163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

    

Commercial

    

Real Estate

    

Consumer

    

Total

 

 

 

(Dollars in thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

6,944

 

$

 —

 

$

 —

 

$

6,944

 

Collectively evaluated for impairment

 

 

10,117

 

 

10,671

 

 

116

 

 

20,904

 

Total allowance balance

 

$

17,061

 

$

10,671

 

$

116

 

$

27,848

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

9,495

 

$

5,645

 

$

 —

 

$

15,140

 

Collectively evaluated for impairment

 

 

588,268

 

 

1,270,871

 

 

12,453

 

 

1,871,592

 

Total loan balance

 

$

597,763

 

$

1,276,516

 

$

12,453

 

$

1,886,732

 

 

The following table presents loans held‑for‑investment individually evaluated for impairment by class of loans as of December 31, 2019 and December 31, 2018. The recorded investment included in the following table represents loan principal net of any partial charge‑offs recognized on the loans. The unpaid principal balance represents the recorded balance prior to any partial charge‑offs.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

December 31, 2018

 

 

    

 

    

 

    

Allowance

    

 

    

 

    

Allowance

 

 

 

Unpaid

 

 

 

for Loan

 

Unpaid

 

 

 

for Loan

 

 

 

Principal

 

Recorded

 

Losses

 

Principal

 

Recorded

 

Losses

 

 

 

Balance

 

Investment

 

Allocated

 

Balance

 

Investment

 

Allocated

 

 

 

(Dollars in thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

2,113

 

$

2,113

 

$

 —

 

$

1,849

 

$

1,849

 

$

 —

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRE

 

 

5,094

 

 

5,094

 

 

 —

 

 

5,094

 

 

5,094

 

 

 —

 

Home Equity

 

 

360

 

 

360

 

 

 —

 

 

551

 

 

551

 

 

 —

 

Total with no related allowance recorded

 

 

7,567

 

 

7,567

 

 

 —

 

 

7,494

 

 

7,494

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

2,697

 

 

2,697

 

 

1,835

 

 

7,646

 

 

7,646

 

 

6,944

 

Total with an allowance recorded

 

 

2,697

 

 

2,697

 

 

1,835

 

 

7,646

 

 

7,646

 

 

6,944

 

Total

 

$

10,264

 

$

10,264

 

$

1,835

 

$

15,140

 

$

15,140

 

$

6,944

 

 

The following table presents interest recognized and cash‑basis interest earned on impaired loans for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2019

 

 

 

 

 

Real Estate

 

 

 

 

 

 

    

 

    

 

    

Land and

    

Home

    

 

    

 

 

 

 

Commercial

 

CRE

 

Construction

 

Equity

 

Consumer

 

Total

 

 

 

(Dollars in thousands)

 

Average of impaired loans during the period

 

$

8,048

 

$

6,433

 

$

 —

 

$

440

 

$

 —

 

$

14,921

 

Interest income during impairment

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

Cash-basis interest recognized

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2018

 

 

 

 

 

Real Estate

 

 

 

 

 

 

    

 

    

 

    

Land and

    

Home

    

 

    

 

 

 

 

 

Commercial

 

CRE

 

Construction

 

Equity

 

Consumer

 

Total

 

 

 

(Dollars in thousands)

 

Average of impaired loans during the period

 

$

10,744

 

$

3,507

 

$

24

 

$

487

 

$

 —

 

$

14,762

 

Interest income during impairment

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

Cash-basis interest recognized

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

 

Nonperforming loans include both smaller dollar balance homogenous loans that are collectively evaluated for impairment and individually classified loans. Nonperforming loans were as follows at year‑end:

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

2019

    

2018

 

 

 

(Dollars in thousands)

 

Nonaccrual loans - held-for-investment

 

$

8,675

 

$

13,699

 

Restructured and loans over 90 days past due and still accruing

 

 

1,153

 

 

1,188

 

Total nonperforming loans

 

 

9,828

 

 

14,887

 

Other restructured loans

 

 

436

 

 

253

 

    Total impaired loans

 

$

10,264

 

$

15,140

 

 

The following table presents the nonperforming loans by class at year‑end:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

December 31, 2018

 

 

    

 

    

 

Restructured 

    

 

    

 

    

 

Restructured 

    

 

 

 

 

 

 

 

and Loans 

 

 

 

 

 

 

and Loans 

 

 

 

 

 

 

 

 

 

over 90 Days

 

 

 

 

 

 

 

 

over 90 Days

 

 

 

 

 

 

 

 

 

 

Past Due

 

 

 

 

 

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

and Still

 

 

 

 

 

 

and Still

 

 

 

 

 

Nonaccrual

 

 

Accruing

 

Total

 

Nonaccrual

 

 

Accruing

 

Total

 

 

 

(Dollars in thousands)

 

Commercial

 

$

3,444

 

$

1,153

 

$

4,597

 

$

8,279

 

$

963

 

$

9,242

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRE

 

 

5,094

 

 

 —

 

 

5,094

 

 

5,094

 

 

 —

 

 

5,094

 

Home equity

 

 

137

 

 

 —

 

 

137

 

 

326

 

 

225

 

 

551

 

    Total

 

$

8,675

 

$

1,153

 

$

9,828

 

$

13,699

 

$

1,188

 

$

14,887

 

 

The following table presents the aging of past due loans at year-end by class of loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 2019

 

 

    

30 - 59

    

60 - 89

    

90 Days or

    

 

    

 

 

    

 

 

 

 

 

Days

 

Days

 

Greater

 

Total

 

Loans Not

 

 

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Total

 

 

 

(Dollars in thousands)

 

Commercial

 

$

4,770

 

$

2,097

 

$

3,217

 

$

10,084

 

$

621,463

 

$

631,547

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRE

 

 

 —

 

 

 —

 

 

5,094

 

 

5,094

 

 

1,505,498

 

 

1,510,592

 

Land and construction

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

150,634

 

 

150,634

 

Home equity

 

 

 —

 

 

137

 

 

 —

 

 

137

 

 

175,115

 

 

175,252

 

Residential mortgages

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

46,256

 

 

46,256

 

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

19,882

 

 

19,882

 

Total

 

$

4,770

 

$

2,234

 

$

8,311

 

$

15,315

 

$

2,518,848

 

$

2,534,163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 2018

 

 

    

30 - 59

    

60 - 89

    

90 Days or

    

 

 

    

 

 

    

 

 

 

 

 

Days

 

Days

 

Greater

 

Total

 

Loans Not

 

 

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Total

 

 

 

(Dollars in thousands)

 

Commercial

 

$

5,698

 

$

1,916

 

$

1,258

 

$

8,872

 

$

588,891

 

$

597,763

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRE

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

994,067

 

 

994,067

 

Land and construction

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

122,358

 

 

122,358

 

Home equity

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

109,112

 

 

109,112

 

Residential mortgages

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

50,979

 

 

50,979

 

Consumer

 

 

 1

 

 

 —

 

 

 —

 

 

 1

 

 

12,452

 

 

12,453

 

Total

 

$

5,699

 

$

1,916

 

$

1,258

 

$

8,873

 

$

1,877,859

 

$

1,886,732

 

 

Past due loans 30 days or greater totaled $ 15,315,000 and $8,873,000 at December 31, 2019 and December 31, 2018, respectively, of which $7,413,000 and $430,000 were on nonaccrual. At December 31, 2019, there were also $1,262,000 loans less than 30 days past due included in nonaccrual loans held-for-investment. At December 31, 2018, there were also $13,269,000 loans less than 30 days past due included in nonaccrual loans held-for-investment. Management’s classification of a loan as “nonaccrual” is an indication that there is reasonable doubt as to the full recovery of principal or interest on the loan. At that point, the Company stops accruing interest income, and reverses any uncollected interest that had been accrued as income. The Company begins recognizing interest income only as cash interest payments are received and it has been determined the collection of all outstanding principal is not in doubt. The loans may or may not be collateralized, and collection efforts are pursued.

Credit Quality Indicators

Concentrations of credit risk arise when a number of clients are engaged in similar business activities, or activities in the same geographic region, or have similar features that would cause their ability to meet contractual obligations to be similarly affected by changes in economic conditions. The Company’s loan portfolio is concentrated in commercial (primarily manufacturing, wholesale, and service) and real estate lending, with the balance in consumer loans. While no specific industry concentration is considered significant, the Company’s lending operations are located in the Company’s market areas that are dependent on the technology and real estate industries and their supporting companies. Thus, the Company’s borrowers could be adversely impacted by a continued downturn in these sectors of the economy which could reduce the demand for loans and adversely impact the borrowers’ ability to repay their loans.

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information; historical payment experience; credit documentation; public information; and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis. Nonclassified loans generally include those loans that are expected to be repaid in accordance with contractual loans terms. Classified loans are those loans that are assigned a substandard, substandard‑nonaccrual, or doubtful risk rating using the following definitions:

Substandard.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well‑defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Substandard‑Nonaccrual.  Loans classified as substandard‑nonaccrual are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any, and it is probable that the Company will not receive payment of the full contractual principal and interest. Loans so classified have a well‑defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. In addition, the Company no longer accrues interest on the loan because of the underlying weaknesses.

Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss.  Loans classified as loss are considered uncollectable. In addition, loans of so little value that their continuance as assets is not warranted are classified as loss. This classification does not necessarily mean that a loan has no recovery or salvage value; but rather, there is much doubt about whether, how much, or when the recovery will occur. Loans classified as loss are immediately charged off against the allowance for loan losses. Therefore, there is no balance to report at December 31, 2019 or 2018.

 

 

 

 

The following table provides a summary of the loan portfolio by loan type and credit quality classification for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

December 31, 2018

 

 

    

Nonclassified

    

Classified

    

Total

    

Nonclassified

    

Classified

    

Total

 

 

 

(Dollars in thousands)

 

Commercial

 

$

623,768

 

 

7,779

 

$

631,547

 

$

584,845

 

$

12,918

 

$

597,763

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRE

 

 

1,492,126

 

 

18,466

 

 

1,510,592

 

 

985,193

 

 

8,874

 

 

994,067

 

Land and construction

 

 

147,553

 

 

3,081

 

 

150,634

 

 

122,358

 

 

 —

 

 

122,358

 

Home equity

 

 

171,999

 

 

3,253

 

 

175,252

 

 

107,495

 

 

1,617

 

 

109,112

 

Residential mortgages

 

 

46,256

 

 

 —

 

 

46,256

 

 

50,979

 

 

 —

 

 

50,979

 

Consumer

 

 

19,882

 

 

 —

 

 

19,882

 

 

12,453

 

 

 —

 

 

12,453

 

Total

 

$

2,501,584

 

$

32,579

 

$

2,534,163

 

$

1,863,323

 

$

23,409

 

$

1,886,732

 

The increase in classified assets at December 31, 2019 was primarily due to classified assets acquired from Presidio. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed in compliance with the Company’s underwriting policy.

The book balance of troubled debt restructurings at December 31, 2019 was $1,039,000, which included $590,000 of nonaccrual loans and $449,000 of accruing loans. The book balance of troubled debt restructurings at December 31, 2018 was $649,000, which included $36,000 of nonaccrual loans and $613,000 of accruing loans. Approximately $20,000 and $38,000 in specific reserves were established with respect to these loans as of December 31, 2019 and December 31, 2018. As of December 31, 2019 and December 31, 2018, the Company had no additional amounts committed on any loan classified as a troubled debt restructuring.

The following table presents loans by class modified as troubled debt restructurings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

During the Year Ended

 

 

 

 

December 31, 2019

 

 

 

 

 

Pre-modification

 

 

Post-modification

 

 

 

 

Number

 

 

Outstanding

 

 

Outstanding

 

 

 

 

of

 

 

Recorded

 

 

Recorded

 

Troubled Debt Restructurings:

    

 

Contracts

    

 

Investment

    

 

Investment

 

 

 

(Dollars in thousands)

 

Commercial

 

 

 3

 

$

591

 

$

591

 

  Total

 

 

 3

 

$

591

 

$

591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

During the Year Ended

 

 

 

 

December 31, 2018

 

 

 

 

 

Pre-modification

 

 

Post-modification

 

 

 

 

Number

 

 

Outstanding

 

 

Outstanding

 

 

 

 

of

 

 

Recorded

 

 

Recorded

 

Troubled Debt Restructurings:

    

 

Contracts

    

 

Investment

    

 

Investment

 

 

 

(Dollars in thousands)

 

Commercial

 

 

 2

 

$

112

 

$

112

 

Equity

 

 

 1

 

 

224

 

 

224

 

  Total

 

 

 3

 

$

336

 

$

336

 

 

During the twelve months ended December 31, 2019, there were no troubled debt restructurings in which the amount of principal or accrued interest owed from the borrower was forgiven or which resulted in a charge-off or change to the allowance for loan losses.

A loan is considered to be in payment default when it is 30 days contractually past due under the modified terms. There were no defaults on troubled debt restructurings, within twelve months following the modification, during the years ended December 31, 2019 and 2018.

 

A loan that is a troubled debt restructuring on nonaccrual status may return to accruing status after a period of at least six months of consecutive payments in accordance with the modified terms.

 

HBC makes loans to executive officers, directors, and their affiliates. The following table presents the loans outstanding to these related parties for the periods indicated:

 

 

 

 

 

 

 

 

 

    

2019

    

2018

 

 

 

(Dollars in thousands)

 

Beginning of year balance

 

$

 —

 

$

531

 

Repayment on loans during the year

 

 

 —

 

 

(531)

 

   End of year balance

 

$

 —

 

$

 —