10-Q 1 htbk-20190930x10q.htm 10-Q htbk_Current_Folio_10Q

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

 

 

 

 

Washington, D.C. 20549

 

 


 

 

FORM 10-Q

 

 

(MARK ONE)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                          to                        

 

 

Commission file number 000‑23877

 

Heritage Commerce Corp

(Exact name of Registrant as Specified in its Charter)

 

California
(State or Other Jurisdiction of
Incorporation or Organization)

77‑0469558
(I.R.S. Employer Identification No.)

150 Almaden Boulevard, San Jose, California
(Address of Principal Executive Offices)

95113
(Zip Code)

 

 

 

(408) 947‑6900

(Registrant’s Telephone Number, Including Area Code)

 

N/A

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class:

    

Trading Symbol:

    

Name of each exchange on which registered:

Common Stock, No Par Value

 

HTBK

 

The NASDAQ Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  YES ☒  NO ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S‑T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  YES ☒  NO ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

Accelerated filer ☒    

Non‑accelerated filer ☐

Smaller reporting company ☐

 

 

 

Emerging growth company ☐

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act).  YES ☐  NO ☒

 

The Registrant had 59,200,262 shares of Common Stock outstanding on October 28, 2019.

 

 

 

 

HERITAGE COMMERCE CORP

QUARTERLY REPORT ON FORM 10‑Q

TABLE OF CONTENTS

 

 

    

Page No.

Cautionary Note on Forward‑Looking Statements 

 

3

 

 

 

Part I. FINANCIAL INFORMATION 

 

 

 

 

 

Item 1. 

Consolidated Financial Statements (unaudited)

 

5

 

 

 

 

 

Consolidated Balance Sheets

 

5

 

 

 

 

 

Consolidated Statements of Income

 

6

 

 

 

 

 

Consolidated Statements of Comprehensive Income

 

7

 

 

 

 

 

Consolidated Statements of Changes in Shareholders’ Equity

 

8

 

 

 

 

 

Consolidated Statements of Cash Flows

 

10

 

 

 

 

 

Notes to Unaudited Consolidated Financial Statements

 

11

 

 

 

 

Item 2. 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

43

 

 

 

 

Item 3. 

Quantitative and Qualitative Disclosures About Market Risk

 

79

 

 

 

 

Item 4. 

Controls and Procedures

 

80

 

 

 

 

PART II. OTHER INFORMATION 

 

 

 

 

 

Item 1. 

Legal Proceedings

 

80

 

 

 

 

Item 1A. 

Risk Factors

 

80

 

 

 

 

Item 2. 

Unregistered Sales of Equity Securities and Use of Proceeds

 

80

 

 

 

 

Item 3. 

Defaults Upon Senior Securities

 

80

 

 

 

 

Item 4. 

Mine Safety Disclosures

 

80

 

 

 

 

Item 5. 

Other Information

 

80

 

 

 

 

Item 6. 

Exhibits

 

81

 

 

 

 

SIGNATURES 

 

81

 

 

 

 

 

2

Cautionary Note Regarding Forward‑Looking Statements

This Report on Form 10‑Q contains various statements that may constitute forward‑looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, Rule 3b‑6 promulgated thereunder and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Any statements about our expectations, beliefs, plans, objectives, assumptions or future events or performance are not historical facts and may be forward‑looking. These forward‑looking statements often can be, but are not always, identified by the use of words such as “assume,” “expect,” “intend,” “plan,” “project,” “believe,” “estimate,” “predict,” “anticipate,” “may,” “might,” “should,” “could,” “goal,” “potential” and similar expressions. We base these forward‑looking statements on our current expectations and projections about future events, our assumptions regarding these events and our knowledge of facts at the time the statements are made. These statements include statements relating to our projected growth, anticipated future financial performance, and management’s long‑term performance goals, as well as statements relating to the anticipated effects on results of operations and financial condition.

These forward‑looking statements are subject to various risks and uncertainties that may be outside our control and our actual results could differ materially from our projected results. In addition, our past results of operations do not necessarily indicate our future results. The forward‑looking statements could be affected by many factors, including but not limited to:

·

current and future economic and market conditions in the United States generally or in the communities we serve, including the effects of declines in property values and overall slowdowns in economic growth should these events occur;

·

effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Federal Open Market Committee of the Federal Reserve Board;

·

our ability to anticipate interest rate changes and manage interest rate risk;

·

changes in inflation, interest rates, and market liquidity which may impact interest margins and impact funding sources;

·

volatility in credit and equity markets and its effect on the global economy;

·

our ability to effectively compete with other banks and financial services companies and the effects of competition in the financial services industry on our business;

·

our ability to achieve loan growth and attract deposits;

·

risks associated with concentrations in commercial and real estate related loans;

·

the relative strength or weakness of the commercial and real estate markets where our borrowers are located;

·

other than temporary impairment charges to our securities portfolio;

·

changes in the level of nonperforming assets and charge offs and other credit quality measures, and their impact on the adequacy of the Company’s allowance for loan losses and the Company’s provision for loan losses;

·

increased capital requirements for our continued growth or as imposed by banking regulators, which may require us to raise capital at a time when capital is not available on favorable terms if at all;

·

regulatory limits on Heritage Bank of Commerce’s ability to pay dividends to the holding company;

·

changes in our capital management policies, including those regarding business combinations, dividends, and share repurchases;

3

·

operational issues stemming from, and/or capital spending necessitated by, the potential need to adapt to industry changes in information technology systems, on which we are highly dependent;

·

our inability to attract, recruit,  and retain qualified officers and other personnel could harm our ability to implement our strategic plan, impair our relationships with customers and adversely affect our business, and results of operations;

·

the potential increase in reserves and allowance for loan loss as a result of the transition to the current expected credit loss standard (“CECL”) established by the Financial Accounting Standards Board to account for future expected credit losses;

·

possible impairment of our goodwill and other intangible assets;

·

possible  adjustment of the valuation of our deferred tax assets;

·

our ability to keep pace with technological changes, including our ability to identify and address cyber-security risks such as data security breaches, “denial of service” attacks, “hacking” and identity theft;

·

inability of our framework to manage risks associated with our business, including operational risk and credit risk;

·

risks of loss of funding of Small Business Administration or SBA loan programs, or changes in those programs;

·

compliance with governmental and regulatory requirements, including the Dodd-Frank Act and others relating to banking, consumer protection, securities , accounting and tax matters;

·

significant changes in applicable laws and regulations, including those concerning taxes, banking and securities;

·

effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters;

·

costs and effects of legal and regulatory developments, including resolution of legal proceedings or regulatory or other governmental inquiries, and the results of regulatory examinations or reviews;

·

availability and competition for acquisition opportunities;

·

risks resulting from domestic terrorism;

·

risks of natural disasters (including fires and earthquakes) and other events (including pervasive power outages) beyond our control;

·

the expected cost savings, synergies and other financial benefits from the Presidio Bank acquisition completed on October 11, 2019 might not be realized within the expected time frames or at all; the actual merger-related costs for the transaction may be higher than estimated; and 

·

our success in managing the risks involved in the foregoing factors.

Forward-looking statements speak only as of the date they are made. The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made or to reflect the occurrence of unanticipated events. You should consider any forward looking statements in light of this explanation, and we caution you about relying on forward-looking statements.

 

 

4

Part I—FINANCIAL INFORMATION

 

ITEM 1—CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

HERITAGE COMMERCE CORP

 

CONSOLIDATED BALANCE SHEETS (Unaudited)

 

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

    

2019

    

2018

 

 

(Dollars in thousands)

Assets

 

 

 

 

 

 

Cash and due from banks

 

$

48,121

 

$

30,273

Other investments and interest-bearing deposits in other financial institutions

 

 

367,662

 

 

134,295

Total cash and cash equivalents

 

 

415,783

 

 

164,568

Securities available-for-sale, at fair value

 

 

333,101

 

 

459,043

Securities held-to-maturity, at amortized cost (fair value of $343,129 at

 

 

 

 

 

 

   September 30, 2019 and $366,175 at December 31, 2018)

 

 

342,033

 

 

377,198

Loans held-for-sale - SBA, at lower of cost or fair value, including deferred costs

 

 

3,571

 

 

2,649

Loans, net of deferred fees

 

 

1,875,387

 

 

1,886,405

Allowance for loan losses

 

 

(25,895)

 

 

(27,848)

Loans, net

 

 

1,849,492

 

 

1,858,557

Federal Home Loan Bank and Federal Reserve Bank stock and other investments, at cost

 

 

25,231

 

 

25,216

Company-owned life insurance

 

 

62,858

 

 

61,859

Premises and equipment, net

 

 

6,849

 

 

7,137

Goodwill

 

 

83,753

 

 

83,753

Other intangible assets

 

 

10,346

 

 

12,007

Accrued interest receivable and other assets

 

 

49,454

 

 

44,575

Total assets

 

$

3,182,471

 

$

3,096,562

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Demand, noninterest-bearing

 

$

1,094,953

 

$

1,021,582

Demand, interest-bearing

 

 

666,054

 

 

702,000

Savings and money market

 

 

761,471

 

 

754,277

Time deposits - under $250

 

 

53,560

 

 

58,661

Time deposits - $250 and over

 

 

95,543

 

 

86,114

CDARS - interest-bearing demand, money market and time deposits

 

 

17,409

 

 

14,898

Total deposits

 

 

2,688,990

 

 

2,637,532

Subordinated debt, net of issuance costs

 

 

39,507

 

 

39,369

Accrued interest payable and other liabilities

 

 

58,628

 

 

52,195

Total liabilities

 

 

2,787,125

 

 

2,729,096

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

Preferred stock, no par value; 10,000,000 shares authorized; none issued and outstanding

 

 

 

 

 

 

  at September 30, 2019 and December 31, 2018

 

 

 —

 

 

 —

Common stock, no par value; 100,000,000 shares authorized at September 30, 2019 and

 

 

 

 

 

 

   60,000,000 shares authorized at December 31, 2018; 43,509,406 shares issued

 

 

 

 

 

 

   and outstanding at September 30, 2019 and 43,288,750 shares issued and

 

 

 

 

 

 

   outstanding at December 31, 2018

 

 

302,983

 

 

300,844

Retained earnings

 

 

98,161

 

 

79,003

Accumulated other comprehensive loss

 

 

(5,798)

 

 

(12,381)

    Total shareholders' equity

 

 

395,346

 

 

367,466

Total liabilities and shareholders' equity

 

$

3,182,471

 

$

3,096,562

 

See notes to unaudited consolidated financial statements

5

HERITAGE COMMERCE CORP

 

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 

 

September 30, 

 

    

2019

    

2018

 

2019

    

2018

 

 

(Dollars in thousands, except per share amounts)

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

27,264

 

$

28,632

 

$

81,321

 

$

77,271

Securities, taxable

 

 

3,504

 

 

3,483

 

 

12,149

 

 

11,112

Securities, exempt from Federal tax

 

 

530

 

 

555

 

 

1,624

 

 

1,675

Other investments, interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 in other financial institutions and Federal funds sold

 

 

1,952

 

 

1,940

 

 

5,094

 

 

4,409

 Total interest income

 

 

33,250

 

 

34,610

 

 

100,188

 

 

94,467

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

2,042

 

 

1,575

 

 

5,873

 

 

3,772

Subordinated debt

 

 

583

 

 

583

 

 

1,731

 

 

1,731

Other borrowings

 

 

 —

 

 

 1

 

 

 1

 

 

 1

 Total interest expense

 

 

2,625

 

 

2,159

 

 

7,605

 

 

5,504

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for loan losses

 

 

30,625

 

 

32,451

 

 

92,583

 

 

88,963

Provision (credit) for loan losses

 

 

(576)

 

 

(425)

 

 

(2,377)

 

 

7,279

Net interest income after provision for loan losses

 

 

31,201

 

 

32,876

 

 

94,960

 

 

81,684

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees on deposit accounts

 

 

1,032

 

 

1,107

 

 

3,370

 

 

2,981

Increase in cash surrender value of life insurance

 

 

336

 

 

216

 

 

999

 

 

816

Gain on sales of securities

 

 

330

 

 

 —

 

 

878

 

 

266

Gain on sales of SBA loans

 

 

156

 

 

236

 

 

331

 

 

551

Servicing income

 

 

139

 

 

163

 

 

480

 

 

533

Other

 

 

625

 

 

484

 

 

1,793

 

 

2,034

 Total noninterest income

 

 

2,618

 

 

2,206

 

 

7,851

 

 

7,181

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

10,467

 

 

10,719

 

 

31,935

 

 

35,302

Occupancy and equipment

 

 

1,550

 

 

1,559

 

 

4,634

 

 

3,927

Professional fees

 

 

789

 

 

721

 

 

2,360

 

 

1,116

Other

 

 

5,103

 

 

4,729

 

 

15,343

 

 

18,235

Total noninterest expense

 

 

17,909

 

 

17,728

 

 

54,272

 

 

58,580

Income before income taxes

 

 

15,910

 

 

17,354

 

 

48,539

 

 

30,285

Income tax expense

 

 

4,633

 

 

4,979

 

 

13,763

 

 

8,186

Net income

 

$

11,277

 

$

12,375

 

$

34,776

 

$

22,099

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.26

 

$

0.29

 

$

0.81

 

$

0.54

Diluted

 

$

0.26

 

$

0.28

 

$

0.80

 

$

0.53

 

See notes to unaudited consolidated financial statements

6

HERITAGE COMMERCE CORP

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30, 

 

September 30, 

 

 

    

2019

    

2018

    

2019

    

2018

 

 

 

 

(Dollars in thousands)

 

Net income

 

$

11,277

 

$

12,375

 

$

34,776

 

$

22,099

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in net unrealized holding (losses) gains on available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

  securities and I/O strips

 

 

1,041

 

 

(1,880)

 

 

10,245

 

 

(11,009)

 

Deferred income taxes

 

 

(304)

 

 

545

 

 

(3,032)

 

 

3,192

 

Change in net unamortized unrealized gain on securities available-for-

 

 

 

 

 

 

 

 

 

 

 

 

 

  sale that were reclassified to securities held-to-maturity

 

 

(13)

 

 

(11)

 

 

(52)

 

 

(33)

 

Deferred income taxes

 

 

 4

 

 

 3

 

 

16

 

 

 9

 

Reclassification adjustment for gains realized in income

 

 

(330)

 

 

 —

 

 

(878)

 

 

(266)

 

Deferred income taxes

 

 

98

 

 

 —

 

 

260

 

 

79

 

Change in unrealized (losses) gains on securities and I/O strips, net of

 

 

 

 

 

 

 

 

 

 

 

 

 

 deferred income taxes

 

 

496

 

 

(1,343)

 

 

6,559

 

 

(8,028)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in net pension and other benefit plan liability adjustment

 

 

11

 

 

51

 

 

34

 

 

152

 

Deferred income taxes

 

 

(3)

 

 

(15)

 

 

(10)

 

 

(45)

 

Change in pension and other benefit plan liability, net of

 

 

 

 

 

 

 

 

 

 

 

 

 

 deferred income taxes

 

 

 8

 

 

36

 

 

24

 

 

107

 

Other comprehensive income (loss)

 

 

504

 

 

(1,307)

 

 

6,583

 

 

(7,921)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

$

11,781

 

$

11,068

 

$

41,359

 

$

14,178

 

 

See notes to unaudited consolidated financial statements

 

 

7

HERITAGE COMMERCE CORP

 

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Total

 

 

Common Stock

 

Retained

 

Comprehensive

 

Shareholders’

 

 

Shares

    

Amount

    

Earnings

    

Loss

    

Equity

 

 

(Dollars in thousands)

Balance, January 1, 2018

 

38,200,883

 

$

218,355

 

$

62,136

 

$

(9,252)

 

$

271,239

Net income

 

 —

 

 

 —

 

 

8,809

 

 

 —

 

 

8,809

Other comprehensive loss

 

 —

 

 

 —

 

 

 —

 

 

(5,704)

 

 

(5,704)

Amortization of restricted stock awards,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   net of forfeitures and taxes

 

 —

 

 

228

 

 

 —

 

 

 —

 

 

228

Cash dividend declared $0.11 per share

 

 —

 

 

 —

 

 

(4,206)

 

 

 —

 

 

(4,206)

Stock option expense, net of forfeitures and taxes

 

 —

 

 

176

 

 

 —

 

 

 —

 

 

176

Stock options exercised

 

68,906

 

 

449

 

 

 —

 

 

 —

 

 

449

Balance, March 31, 2018

 

38,269,789

 

 

219,208

 

 

66,739

 

 

(14,956)

 

 

270,991

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 —

 

 

 —

 

 

915

 

 

 —

 

 

915

Other comprehensive loss

 

 —

 

 

 —

 

 

 —

 

 

(910)

 

 

(910)

Issuance of common shares to acquire

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Tri-Valley Bank

 

1,889,613

 

 

30,725

 

 

 —

 

 

 —

 

 

30,725

Issuance of common shares to acquire

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   United American Bank

 

2,826,032

 

 

47,280

 

 

 —

 

 

 —

 

 

47,280

Issuance of restricted stock awards, net

 

97,818

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Amortization of restricted stock awards,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   net of forfeitures

 

 —

 

 

283

 

 

 —

 

 

 —

 

 

283

Cash dividend declared $0.11 per share

 

 —

 

 

 —

 

 

(4,743)

 

 

 —

 

 

(4,743)

Stock option expense, net of forfeitures and taxes

 

 —

 

 

175

 

 

 —

 

 

 —

 

 

175

Stock options exercised

 

138,932

 

 

1,553

 

 

 —

 

 

 —

 

 

1,553

Balance, June 30, 2018

 

43,222,184

 

 

299,224

 

 

62,911

 

 

(15,866)

 

 

346,269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 —

 

 

 —

 

 

12,375

 

 

 —

 

 

12,375

Other comprehensive loss

 

 —

 

 

 —

 

 

 —

 

 

(1,307)

 

 

(1,307)

Forfeiture of restricted stock awards, net

 

(2,440)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Amortization of restricted stock awards,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   net of forfeitures and taxes

 

 —

 

 

303

 

 

 —

 

 

 —

 

 

303

Cash dividend declared $0.11 per share

 

 —

 

 

 —

 

 

(4,755)

 

 

 —

 

 

(4,755)

Stock option expense, net of forfeitures and taxes

 

 —

 

 

184

 

 

 —

 

 

 —

 

 

184

Stock options exercised

 

51,932

 

 

497

 

 

 —

 

 

 —

 

 

497

Balance, September 30, 2018

 

43,271,676

 

$

300,208

 

$

70,531

 

$

(17,173)

 

$

353,566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Total

 

 

Common Stock

 

Retained

 

Comprehensive

 

Shareholders’

 

 

Shares

    

Amount

    

Earnings

    

Loss

    

Equity

 

 

(Dollars in thousands)

Balance, January 1, 2019

 

43,288,750

 

$

300,844

 

$

79,003

 

$

(12,381)

 

$

367,466

Net income

 

 —

 

 

 —

 

 

12,146

 

 

 —

 

 

12,146

Other comprehensive income

 

 —

 

 

 —

 

 

 —

 

 

3,394

 

 

3,394

Amortization of restricted stock awards,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   net of forfeitures and taxes

 

 —

 

 

271

 

 

 —

 

 

 —

 

 

271

Cash dividend declared $0.12 per share

 

 —

 

 

 —

 

 

(5,196)

 

 

 —

 

 

(5,196)

Stock option expense, net of forfeitures and taxes

 

 —

 

 

166

 

 

 —

 

 

 —

 

 

166

Stock options exercised

 

35,003

 

 

269

 

 

 —

 

 

 —

 

 

269

Balance, March 31, 2019

 

43,323,753

 

 

301,550

 

 

85,953

 

 

(8,987)

 

 

378,516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 —

 

 

 —

 

 

11,353

 

 

 —

 

 

11,353

Other comprehensive income

 

 —

 

 

 —

 

 

 —

 

 

2,685

 

 

2,685

Issuance of restricted stock awards, net

 

134,653

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Amortization of restricted stock awards,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   net of forfeitures and taxes

 

 —

 

 

303

 

 

 —

 

 

 —

 

 

303

Cash dividend declared $0.12 per share

 

 —

 

 

 —

 

 

(5,201)

 

 

 —

 

 

(5,201)

Stock option expense, net of forfeitures and taxes

 

 —

 

 

155

 

 

 —

 

 

 —

 

 

155

Stock options exercised

 

40,000

 

 

297

 

 

 —

 

 

 —

 

 

297

Balance, June 30, 2019

 

43,498,406

 

 

302,305

 

 

92,105

 

$

(6,302)

 

 

388,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 —

 

 

 —

 

 

11,277

 

 

 —

 

 

11,277

Other comprehensive income

 

 —

 

 

 —

 

 

 —

 

 

504

 

 

504

Forfeiture of restricted stock awards, net

 

(6,000)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Amortization of restricted stock awards,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   net of forfeitures and taxes

 

 —

 

 

358

 

 

 —

 

 

 —

 

 

358

Cash dividend declared $0.12 per share

 

 —

 

 

 —

 

 

(5,221)

 

 

 —

 

 

(5,221)

Stock option expense, net of forfeitures and taxes

 

 —

 

 

163

 

 

 —

 

 

 —

 

 

163

Stock options exercised

 

17,000

 

 

157

 

 

 —

 

 

 —

 

 

157

Balance, September 30, 2019

 

43,509,406

 

$

302,983

 

$

98,161

 

$

(5,798)

 

$

395,346

 

See notes to unaudited consolidated financial statements

 

 

9

HERITAGE COMMERCE CORP

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

September 30, 

 

 

    

2019

    

2018

 

 

 

(Dollars in thousands)

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income

 

$

34,776

 

$

22,099

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Amortization of discounts and premiums on securities

 

 

1,821

 

 

3,093

 

(Gain) on sale of securities available-for-sale

 

 

(878)

 

 

(266)

 

(Gain) on sale of SBA loans

 

 

(331)

 

 

(551)